[CABNET] YoY TTM Result on 31-Dec-2017 [#4]

Stock
[CABNET] CABNET HOLDINGS BERHAD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 27.17%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CABNET's Result
CABNET's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 42,189 68,880 47,183 52,336 0 -
PBT -4,761 3,829 6,252 6,530 0 -
Tax 254 -1,416 -1,572 -1,293 0 -
NP -4,507 2,413 4,680 5,237 0 -
-
NP to SH -4,509 2,412 4,721 5,237 0 -
-
Tax Rate - 36.98% 25.14% 19.80% - -
Total Cost 46,696 66,467 42,503 47,099 0 -
-
Net Worth 43,507 47,994 40,774 40,649 0 -
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - 568 - -
Div Payout % - - - 10.85% - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 43,507 47,994 40,774 40,649 0 -
NOSH 178,750 178,750 178,750 130,000 0 -
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -10.68% 3.50% 9.92% 10.01% 0.00% -
ROE -10.36% 5.03% 11.58% 12.88% 0.00% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 23.60 38.53 30.45 42.94 0.00 -
EPS -2.52 1.35 3.05 4.30 0.00 -
DPS 0.00 0.00 0.00 0.47 0.00 -
NAPS 0.2434 0.2685 0.2631 0.3335 0.2531 -0.97%
Adjusted Per Share Value based on latest NOSH - 130,000
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 23.60 38.53 26.40 29.28 0.00 -
EPS -2.52 1.35 2.64 2.93 0.00 -
DPS 0.00 0.00 0.00 0.32 0.00 -
NAPS 0.2434 0.2685 0.2281 0.2274 0.2531 -0.97%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 - -
Price 0.26 0.23 0.22 0.65 0.00 -
P/RPS 1.10 0.60 0.72 1.51 0.00 -
P/EPS -10.31 17.04 7.22 15.13 0.00 -
EY -9.70 5.87 13.85 6.61 0.00 -
DY 0.00 0.00 0.00 0.72 0.00 -
P/NAPS 1.07 0.86 0.84 1.95 0.00 -
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 25/02/21 27/02/20 25/02/19 23/02/18 - -
Price 0.255 0.215 0.235 0.64 0.00 -
P/RPS 1.08 0.56 0.77 1.49 0.00 -
P/EPS -10.11 15.93 7.71 14.90 0.00 -
EY -9.89 6.28 12.96 6.71 0.00 -
DY 0.00 0.00 0.00 0.73 0.00 -
P/NAPS 1.05 0.80 0.89 1.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment