[QES] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[QES] QES GROUP BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 103.33%
YoY- 3.85%
Quarter Report
Latest QR
Upcoming QR
QES's Result
QES's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 269,158 235,386 183,482 159,636 189,308 135,489 14.70%
PBT 34,949 26,678 19,261 10,595 11,027 14,014 20.04%
Tax -6,558 -6,734 -4,400 -2,354 -2,610 -3,696 12.14%
NP 28,391 19,944 14,861 8,241 8,417 10,318 22.42%
-
NP to SH 26,615 19,636 14,387 8,068 7,769 9,778 22.15%
-
Tax Rate 18.76% 25.24% 22.84% 22.22% 23.67% 26.37% -
Total Cost 240,767 215,442 168,621 151,395 180,891 125,171 13.96%
-
Net Worth 166,827 141,803 125,120 90,996 83,413 83,413 14.86%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 4,170 3,336 - - - - -
Div Payout % 15.67% 16.99% - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 166,827 141,803 125,120 90,996 83,413 83,413 14.86%
NOSH 834,138 834,138 834,138 758,308 758,308 758,308 1.92%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 10.55% 8.47% 8.10% 5.16% 4.45% 7.62% -
ROE 15.95% 13.85% 11.50% 8.87% 9.31% 11.72% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 32.27 28.22 22.00 21.05 24.96 17.87 12.53%
EPS 3.19 2.35 1.72 1.06 1.02 1.29 19.83%
DPS 0.50 0.40 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.17 0.15 0.12 0.11 0.11 12.69%
Adjusted Per Share Value based on latest NOSH - 758,308
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 32.27 28.22 22.00 19.14 22.70 16.24 14.71%
EPS 3.19 2.35 1.72 0.97 0.93 1.17 22.20%
DPS 0.50 0.40 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.17 0.15 0.1091 0.10 0.10 14.86%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.565 0.51 0.82 0.20 0.205 0.175 -
P/RPS 1.75 1.81 3.73 0.95 0.82 0.98 12.28%
P/EPS 17.71 21.66 47.54 18.80 20.01 13.57 5.46%
EY 5.65 4.62 2.10 5.32 5.00 7.37 -5.17%
DY 0.88 0.78 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 3.00 5.47 1.67 1.86 1.59 12.21%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/23 23/08/22 20/08/21 27/08/20 26/08/19 - -
Price 0.595 0.56 0.815 0.325 0.19 0.00 -
P/RPS 1.84 1.98 3.71 1.54 0.76 0.00 -
P/EPS 18.65 23.79 47.25 30.55 18.55 0.00 -
EY 5.36 4.20 2.12 3.27 5.39 0.00 -
DY 0.84 0.71 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 3.29 5.43 2.71 1.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment