[QES] YoY TTM Result on 31-Dec-2017 [#4]

Stock
[QES] QES GROUP BERHAD
Announcement Date
05-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
QES's Result
QES's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 155,224 161,373 193,099 51,305 44.58%
PBT 11,726 5,600 18,602 4,576 36.80%
Tax -3,063 -2,146 -3,790 -962 47.06%
NP 8,663 3,454 14,812 3,614 33.79%
-
NP to SH 8,660 3,307 14,071 3,171 39.73%
-
Tax Rate 26.12% 38.32% 20.37% 21.02% -
Total Cost 146,561 157,919 178,287 47,691 45.33%
-
Net Worth 116,779 90,996 90,996 48,531 33.96%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 116,779 90,996 90,996 48,531 33.96%
NOSH 834,138 758,308 758,308 606,647 11.18%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 5.58% 2.14% 7.67% 7.04% -
ROE 7.42% 3.63% 15.46% 6.53% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 18.61 21.28 25.46 8.46 30.02%
EPS 1.04 0.44 1.86 0.52 25.96%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.12 0.12 0.08 20.48%
Adjusted Per Share Value based on latest NOSH - 606,647
31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 18.61 19.35 23.15 6.15 44.59%
EPS 1.04 0.40 1.69 0.38 39.83%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.1091 0.1091 0.0582 33.95%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 31/12/20 31/12/19 31/12/18 - -
Price 0.295 0.23 0.215 0.00 -
P/RPS 1.59 1.08 0.84 0.00 -
P/EPS 28.41 52.74 11.59 0.00 -
EY 3.52 1.90 8.63 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 1.92 1.79 0.00 -
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 23/02/21 24/02/20 26/02/19 - -
Price 0.54 0.185 0.25 0.00 -
P/RPS 2.90 0.87 0.98 0.00 -
P/EPS 52.01 42.42 13.47 0.00 -
EY 1.92 2.36 7.42 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.86 1.54 2.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment