[QES] YoY Quarter Result on 31-Dec-2017 [#4]

Announcement Date
05-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 40,599 41,444 59,196 51,305 0 -
PBT 2,540 1,124 3,851 4,576 0 -
Tax -574 633 -88 -962 0 -
NP 1,966 1,757 3,763 3,614 0 -
-
NP to SH 1,968 1,654 3,418 3,171 0 -
-
Tax Rate 22.60% -56.32% 2.29% 21.02% - -
Total Cost 38,633 39,687 55,433 47,691 0 -
-
Net Worth 116,779 90,996 90,996 48,531 0 -
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 116,779 90,996 90,996 48,531 0 -
NOSH 834,138 758,308 758,308 606,647 0 -
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 4.84% 4.24% 6.36% 7.04% 0.00% -
ROE 1.69% 1.82% 3.76% 6.53% 0.00% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 4.87 5.47 7.81 8.46 0.00 -
EPS 0.24 0.22 0.45 0.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.12 0.12 0.08 2.73 -52.38%
Adjusted Per Share Value based on latest NOSH - 606,647
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 4.87 4.97 7.10 6.15 0.00 -
EPS 0.24 0.20 0.41 0.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.1091 0.1091 0.0582 2.73 -52.38%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 31/12/20 31/12/19 31/12/18 - - -
Price 0.295 0.23 0.215 0.00 0.00 -
P/RPS 6.06 4.21 2.75 0.00 0.00 -
P/EPS 125.04 105.45 47.70 0.00 0.00 -
EY 0.80 0.95 2.10 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 1.92 1.79 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 23/02/21 24/02/20 26/02/19 05/03/18 - -
Price 0.54 0.185 0.25 0.00 0.00 -
P/RPS 11.09 3.38 3.20 0.00 0.00 -
P/EPS 228.88 84.82 55.46 0.00 0.00 -
EY 0.44 1.18 1.80 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.86 1.54 2.08 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment