[REVENUE] YoY TTM Result on 30-Sep-2018 [#1]

Stock
[REVENUE] REVENUE GROUP BERHAD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 54.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REVENUE's Result
REVENUE's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 86,243 81,279 61,180 34,802 35.28%
PBT 17,421 11,195 11,935 8,190 28.57%
Tax -3,920 -2,756 -1,805 -2,187 21.45%
NP 13,501 8,439 10,130 6,003 30.98%
-
NP to SH 12,493 6,657 9,736 5,449 31.82%
-
Tax Rate 22.50% 24.62% 15.12% 26.70% -
Total Cost 72,742 72,840 51,050 28,799 36.14%
-
Net Worth 160,677 74,654 60,375 44,569 53.27%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 160,677 74,654 60,375 44,569 53.27%
NOSH 463,550 394,811 232,978 222,848 27.62%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 15.65% 10.38% 16.56% 17.25% -
ROE 7.78% 8.92% 16.13% 12.23% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 18.79 20.69 26.35 15.62 6.34%
EPS 2.72 1.69 4.19 2.45 3.54%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.19 0.26 0.20 20.48%
Adjusted Per Share Value based on latest NOSH - 222,848
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 14.25 13.43 10.11 5.75 35.28%
EPS 2.06 1.10 1.61 0.90 31.75%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2655 0.1234 0.0998 0.0737 53.23%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.86 1.18 1.48 1.18 -
P/RPS 9.90 5.70 5.62 7.56 9.39%
P/EPS 68.35 69.65 35.30 48.26 12.28%
EY 1.46 1.44 2.83 2.07 -10.97%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.31 6.21 5.69 5.90 -3.44%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 22/11/21 26/11/20 21/11/19 - -
Price 1.59 1.26 1.76 0.00 -
P/RPS 8.46 6.09 6.68 0.00 -
P/EPS 58.43 74.37 41.98 0.00 -
EY 1.71 1.34 2.38 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.54 6.63 6.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment