[RGTECH] YoY TTM Result on 30-Jun-2018 [#2]

Announcement Date
16-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 939.15%
YoY--%
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 111,627 78,168 59,367 32,580 50.69%
PBT 7,468 4,894 3,554 2,680 40.67%
Tax -2,592 -2,024 -674 -716 53.48%
NP 4,876 2,870 2,880 1,964 35.36%
-
NP to SH 5,281 3,252 2,856 1,964 39.01%
-
Tax Rate 34.71% 41.36% 18.96% 26.72% -
Total Cost 106,751 75,298 56,487 30,616 51.58%
-
Net Worth 68,486 63,234 60,450 29,307 32.66%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - 525 - - -
Div Payout % - 16.15% - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 68,486 63,234 60,450 29,307 32.66%
NOSH 525,200 525,200 525,200 397,120 9.75%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 4.37% 3.67% 4.85% 6.03% -
ROE 7.71% 5.14% 4.72% 6.70% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 21.25 14.88 11.30 8.20 37.31%
EPS 1.01 0.62 0.54 0.49 27.23%
DPS 0.00 0.10 0.00 0.00 -
NAPS 0.1304 0.1204 0.1151 0.0738 20.87%
Adjusted Per Share Value based on latest NOSH - 397,120
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 21.05 14.74 11.20 6.14 50.72%
EPS 1.00 0.61 0.54 0.37 39.25%
DPS 0.00 0.10 0.00 0.00 -
NAPS 0.1291 0.1192 0.114 0.0553 32.62%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/06/21 30/06/20 28/06/19 - -
Price 0.35 0.33 0.21 0.00 -
P/RPS 1.65 2.22 1.86 0.00 -
P/EPS 34.81 53.30 38.62 0.00 -
EY 2.87 1.88 2.59 0.00 -
DY 0.00 0.30 0.00 0.00 -
P/NAPS 2.68 2.74 1.82 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 23/08/21 21/08/20 28/08/19 - -
Price 0.345 0.35 0.255 0.00 -
P/RPS 1.62 2.35 2.26 0.00 -
P/EPS 34.31 56.53 46.89 0.00 -
EY 2.91 1.77 2.13 0.00 -
DY 0.00 0.29 0.00 0.00 -
P/NAPS 2.65 2.91 2.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment