[NADIBHD] YoY TTM Result on 30-Jun-2018 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 215,538 244,958 318,355 0 -
PBT 30,681 22,523 41,637 0 -
Tax -8,327 -5,687 -12,708 0 -
NP 22,354 16,836 28,929 0 -
-
NP to SH 19,484 17,787 28,303 0 -
-
Tax Rate 27.14% 25.25% 30.52% - -
Total Cost 193,184 228,122 289,426 0 -
-
Net Worth 459,330 444,269 429,209 0 -
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 3,765 3,765 3,765 - -
Div Payout % 19.32% 21.17% 13.30% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 459,330 444,269 429,209 0 -
NOSH 753,000 753,000 753,000 0 -
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 10.37% 6.87% 9.09% 0.00% -
ROE 4.24% 4.00% 6.59% 0.00% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 28.62 32.53 42.28 0.00 -
EPS 2.59 2.36 3.76 0.00 -
DPS 0.50 0.50 0.50 0.00 -
NAPS 0.61 0.59 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 28.40 32.28 41.95 0.00 -
EPS 2.57 2.34 3.73 0.00 -
DPS 0.50 0.50 0.50 0.00 -
NAPS 0.6052 0.5854 0.5655 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/06/21 30/06/20 28/06/19 - -
Price 0.29 0.295 0.255 0.00 -
P/RPS 1.01 0.91 0.60 0.00 -
P/EPS 11.21 12.49 6.78 0.00 -
EY 8.92 8.01 14.74 0.00 -
DY 1.72 1.69 1.96 0.00 -
P/NAPS 0.48 0.50 0.45 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/09/21 19/08/20 26/08/19 - -
Price 0.30 0.25 0.255 0.00 -
P/RPS 1.05 0.77 0.60 0.00 -
P/EPS 11.59 10.58 6.78 0.00 -
EY 8.63 9.45 14.74 0.00 -
DY 1.67 2.00 1.96 0.00 -
P/NAPS 0.49 0.42 0.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment