[SDS] YoY TTM Result on 30-Jun-2019 [#1]

Stock
[SDS] SDS GROUP BERHAD
Announcement Date
02-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SDS's Result
SDS's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 219,401 174,815 184,884 45,359 69.03%
PBT 20,473 9,144 3,691 1,366 146.35%
Tax -4,737 -2,560 -624 -257 163.91%
NP 15,736 6,584 3,067 1,109 141.90%
-
NP to SH 15,636 6,743 3,010 1,079 143.60%
-
Tax Rate 23.14% 28.00% 16.91% 18.81% -
Total Cost 203,665 168,231 181,817 44,250 66.26%
-
Net Worth 85,223 73,048 64,931 39,198 29.51%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div 2,022 1,014 - - -
Div Payout % 12.93% 15.05% - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 85,223 73,048 64,931 39,198 29.51%
NOSH 404,436 405,823 405,823 301,527 10.27%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 7.17% 3.77% 1.66% 2.44% -
ROE 18.35% 9.23% 4.64% 2.75% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 54.06 43.08 45.56 15.04 53.12%
EPS 3.85 1.66 0.74 0.36 120.16%
DPS 0.50 0.25 0.00 0.00 -
NAPS 0.21 0.18 0.16 0.13 17.31%
Adjusted Per Share Value based on latest NOSH - 301,527
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 53.56 42.68 45.13 11.07 69.05%
EPS 3.82 1.65 0.73 0.26 144.72%
DPS 0.49 0.25 0.00 0.00 -
NAPS 0.208 0.1783 0.1585 0.0957 29.50%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 30/06/22 30/06/21 30/06/20 12/04/19 -
Price 0.385 0.36 0.24 0.225 -
P/RPS 0.71 0.84 0.53 1.50 -22.04%
P/EPS 9.99 21.67 32.36 62.88 -45.80%
EY 10.01 4.62 3.09 1.59 84.54%
DY 1.30 0.69 0.00 0.00 -
P/NAPS 1.83 2.00 1.50 1.73 1.88%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 26/08/22 27/08/21 28/08/20 - -
Price 0.48 0.36 0.24 0.00 -
P/RPS 0.89 0.84 0.53 0.00 -
P/EPS 12.46 21.67 32.36 0.00 -
EY 8.03 4.62 3.09 0.00 -
DY 1.04 0.69 0.00 0.00 -
P/NAPS 2.29 2.00 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment