[RL] YoY TTM Result on 30-Sep-2023 [#1]

Stock
[RL] RESERVOIR LINK ENERGY BHD
Announcement Date
16-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 14.27%
YoY- 223.27%
Quarter Report
Latest QR
Upcoming QR
RL's Result
RL's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 CAGR
Revenue 160,825 196,856 98,909 76,551 22,857 54.21%
PBT 1,845 11,724 -2,398 12,690 4,047 -16.00%
Tax -2,498 -2,584 -813 -3,755 -1,161 18.54%
NP -653 9,140 -3,211 8,935 2,886 -
-
NP to SH -1,384 6,319 -5,126 9,136 2,721 -
-
Tax Rate 135.39% 22.04% - 29.59% 28.69% -
Total Cost 161,478 187,716 102,120 67,616 19,971 59.04%
-
Net Worth 96,381 94,999 75,344 62,699 34,180 25.88%
Dividend
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 CAGR
Div - - - 1,907 - -
Div Payout % - - - 20.88% - -
Equity
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 CAGR
Net Worth 96,381 94,999 75,344 62,699 34,180 25.88%
NOSH 310,909 316,823 290,445 285,000 227,873 7.14%
Ratio Analysis
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 CAGR
NP Margin -0.41% 4.64% -3.25% 11.67% 12.63% -
ROE -1.44% 6.65% -6.80% 14.57% 7.96% -
Per Share
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 CAGR
RPS 51.73 66.31 34.13 26.86 10.03 43.93%
EPS -0.45 2.13 -1.77 3.21 1.19 -
DPS 0.00 0.00 0.00 0.67 0.00 -
NAPS 0.31 0.32 0.26 0.22 0.15 17.48%
Adjusted Per Share Value based on latest NOSH - 316,823
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 CAGR
RPS 51.73 63.32 31.81 24.62 7.35 54.22%
EPS -0.45 2.03 -1.65 2.94 0.88 -
DPS 0.00 0.00 0.00 0.61 0.00 -
NAPS 0.31 0.3056 0.2423 0.2017 0.1099 25.88%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 CAGR
Date 30/09/24 29/09/23 30/09/22 31/03/21 - -
Price 0.29 0.32 0.365 0.68 0.00 -
P/RPS 0.56 0.48 1.07 2.53 0.00 -
P/EPS -65.15 15.03 -20.63 21.21 0.00 -
EY -1.53 6.65 -4.85 4.71 0.00 -
DY 0.00 0.00 0.00 0.98 0.00 -
P/NAPS 0.94 1.00 1.40 3.09 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 CAGR
Date 27/11/24 16/11/23 17/11/22 28/05/21 - -
Price 0.33 0.32 0.385 0.515 0.00 -
P/RPS 0.64 0.48 1.13 1.92 0.00 -
P/EPS -74.13 15.03 -21.77 16.07 0.00 -
EY -1.35 6.65 -4.59 6.22 0.00 -
DY 0.00 0.00 0.00 1.30 0.00 -
P/NAPS 1.06 1.00 1.48 2.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment