[RL] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[RL] RESERVOIR LINK ENERGY BHD
Announcement Date
16-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -12.63%
YoY- 184.35%
Quarter Report
Latest QR
Upcoming QR
RL's Result
RL's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 43,020 30,225 44,659 67,688 51,790 44,952 32,426 20.76%
PBT 202 -2,251 2,361 3,794 1,673 1,459 4,798 -87.92%
Tax -1,239 99 -955 -1,272 261 -738 -835 30.12%
NP -1,037 -2,152 1,406 2,522 1,934 721 3,963 -
-
NP to SH -505 -1,881 318 1,217 1,393 350 3,359 -
-
Tax Rate 613.37% - 40.45% 33.53% -15.60% 50.58% 17.40% -
Total Cost 44,057 32,377 43,253 65,166 49,856 44,231 28,463 33.84%
-
Net Worth 93,228 92,772 94,906 94,999 83,967 81,099 81,140 9.70%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 93,228 92,772 94,906 94,999 83,967 81,099 81,140 9.70%
NOSH 316,823 316,823 316,823 316,823 290,445 290,445 290,445 5.97%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -2.41% -7.12% 3.15% 3.73% 3.73% 1.60% 12.22% -
ROE -0.54% -2.03% 0.34% 1.28% 1.66% 0.43% 4.14% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.84 9.77 14.59 22.80 17.89 15.52 11.19 15.23%
EPS -0.16 -0.61 0.10 0.41 0.48 0.12 1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.31 0.32 0.29 0.28 0.28 4.71%
Adjusted Per Share Value based on latest NOSH - 316,823
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.84 9.72 14.36 21.77 16.66 14.46 10.43 20.77%
EPS -0.16 -0.61 0.10 0.39 0.45 0.11 1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2999 0.2984 0.3053 0.3056 0.2701 0.2608 0.261 9.71%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.325 0.32 0.315 0.32 0.315 0.32 0.36 -
P/RPS 2.35 3.27 2.16 1.40 1.76 2.06 3.22 -18.95%
P/EPS -199.99 -52.61 303.26 78.06 65.47 264.81 31.06 -
EY -0.50 -1.90 0.33 1.28 1.53 0.38 3.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.07 1.02 1.00 1.09 1.14 1.29 -11.18%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 16/05/24 23/02/24 16/11/23 25/08/23 22/05/23 10/03/23 -
Price 0.275 0.315 0.28 0.32 0.33 0.31 0.335 -
P/RPS 1.99 3.22 1.92 1.40 1.84 2.00 2.99 -23.78%
P/EPS -169.23 -51.79 269.57 78.06 68.59 256.54 28.90 -
EY -0.59 -1.93 0.37 1.28 1.46 0.39 3.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.05 0.90 1.00 1.14 1.11 1.20 -16.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment