[SCGBHD] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[SCGBHD] SOUTHERN CABLE GROUP BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 19.48%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCGBHD's Result
SCGBHD's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 1,207,656 948,969 730,913 650,358 0 -
PBT 62,460 25,465 13,621 25,560 0 -
Tax -15,006 -6,653 -3,148 -6,769 0 -
NP 47,454 18,812 10,473 18,791 0 -
-
NP to SH 47,454 18,812 10,473 18,791 0 -
-
Tax Rate 24.02% 26.13% 23.11% 26.48% - -
Total Cost 1,160,202 930,157 720,440 631,567 0 -
-
Net Worth 338,415 296,000 279,999 272,000 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div 6,000 2,240 1,679 3,200 - -
Div Payout % 12.64% 11.91% 16.04% 17.03% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 338,415 296,000 279,999 272,000 0 -
NOSH 827,450 800,000 800,000 800,000 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin 3.93% 1.98% 1.43% 2.89% 0.00% -
ROE 14.02% 6.36% 3.74% 6.91% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 149.88 118.62 91.36 81.29 0.00 -
EPS 5.89 2.35 1.31 2.35 0.00 -
DPS 0.75 0.28 0.21 0.40 0.00 -
NAPS 0.42 0.37 0.35 0.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 800,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 137.16 107.78 83.02 73.87 0.00 -
EPS 5.39 2.14 1.19 2.13 0.00 -
DPS 0.68 0.25 0.19 0.36 0.00 -
NAPS 0.3844 0.3362 0.318 0.3089 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 - -
Price 0.94 0.31 0.34 0.46 0.00 -
P/RPS 0.63 0.26 0.37 0.57 0.00 -
P/EPS 15.96 13.18 25.97 19.58 0.00 -
EY 6.27 7.59 3.85 5.11 0.00 -
DY 0.80 0.90 0.62 0.87 0.00 -
P/NAPS 2.24 0.84 0.97 1.35 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 26/08/24 24/08/23 25/08/22 27/08/21 - -
Price 0.835 0.35 0.365 0.43 0.00 -
P/RPS 0.56 0.30 0.40 0.53 0.00 -
P/EPS 14.18 14.88 27.88 18.31 0.00 -
EY 7.05 6.72 3.59 5.46 0.00 -
DY 0.90 0.80 0.58 0.93 0.00 -
P/NAPS 1.99 0.95 1.04 1.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment