[HPPHB] YoY TTM Result on 28-Feb-2022 [#3]

Stock
[HPPHB] HPP HOLDINGS BERHAD
Announcement Date
22-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
28-Feb-2022 [#3]
Profit Trend
QoQ- -17.84%
YoY- -15.97%
Quarter Report
Latest QR
Upcoming QR
HPPHB's Result
HPPHB's Financial Summary
View:
Show?
TTM Result
29/02/24 28/02/23 28/02/22 28/02/21 CAGR
Revenue 69,769 83,074 89,893 81,494 -5.04%
PBT 6,893 13,711 10,167 15,760 -24.07%
Tax -2,275 -4,114 -210 -3,711 -15.03%
NP 4,618 9,597 9,957 12,049 -27.34%
-
NP to SH 5,015 9,511 9,917 11,802 -24.79%
-
Tax Rate 33.00% 30.01% 2.07% 23.55% -
Total Cost 65,151 73,477 79,936 69,445 -2.10%
-
Net Worth 120,413 116,529 112,644 108,760 3.44%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 CAGR
Div 4,855 5,826 6,797 3,884 7.71%
Div Payout % 96.82% 61.26% 68.54% 32.91% -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 CAGR
Net Worth 120,413 116,529 112,644 108,760 3.44%
NOSH 388,430 388,430 388,430 388,430 0.00%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 CAGR
NP Margin 6.62% 11.55% 11.08% 14.79% -
ROE 4.16% 8.16% 8.80% 10.85% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 CAGR
RPS 17.96 21.39 23.14 20.98 -5.04%
EPS 1.29 2.45 2.55 3.04 -24.83%
DPS 1.25 1.50 1.75 1.00 7.71%
NAPS 0.31 0.30 0.29 0.28 3.44%
Adjusted Per Share Value based on latest NOSH - 388,430
29/02/24 28/02/23 28/02/22 28/02/21 CAGR
RPS 17.96 21.38 23.14 20.98 -5.04%
EPS 1.29 2.45 2.55 3.04 -24.83%
DPS 1.25 1.50 1.75 1.00 7.71%
NAPS 0.31 0.30 0.29 0.28 3.44%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 -
Price 0.325 0.395 0.47 0.56 -
P/RPS 1.81 1.85 2.03 2.67 -12.14%
P/EPS 25.17 16.13 18.41 18.43 10.93%
EY 3.97 6.20 5.43 5.43 -9.90%
DY 3.85 3.80 3.72 1.79 29.05%
P/NAPS 1.05 1.32 1.62 2.00 -19.31%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 CAGR
Date 19/04/24 20/04/23 22/04/22 - -
Price 0.33 0.30 0.505 0.00 -
P/RPS 1.84 1.40 2.18 0.00 -
P/EPS 25.56 12.25 19.78 0.00 -
EY 3.91 8.16 5.06 0.00 -
DY 3.79 5.00 3.47 0.00 -
P/NAPS 1.06 1.00 1.74 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment