[PEKAT] YoY TTM Result on 31-Mar-2022 [#1]

Stock
[PEKAT] PEKAT GROUP BERHAD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -1.16%
YoY- 170.38%
Quarter Report
Latest QR
Upcoming QR
PEKAT's Result
PEKAT's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Revenue 238,423 180,552 180,062 41,661 78.77%
PBT 19,716 12,941 17,246 5,915 49.32%
Tax -5,394 -4,074 -4,964 -1,419 56.00%
NP 14,322 8,867 12,282 4,496 47.08%
-
NP to SH 14,312 8,804 12,286 4,544 46.53%
-
Tax Rate 27.36% 31.48% 28.78% 23.99% -
Total Cost 224,101 171,685 167,780 37,165 81.91%
-
Net Worth 141,893 135,443 122,543 70,882 26.00%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Div 6,449 - - - -
Div Payout % 45.06% - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Net Worth 141,893 135,443 122,543 70,882 26.00%
NOSH 644,968 644,968 644,968 506,300 8.39%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
NP Margin 6.01% 4.91% 6.82% 10.79% -
ROE 10.09% 6.50% 10.03% 6.41% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 36.97 27.99 27.92 8.23 64.92%
EPS 2.22 1.37 1.90 0.90 35.07%
DPS 1.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.19 0.14 16.24%
Adjusted Per Share Value based on latest NOSH - 644,968
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 37.00 28.02 27.95 6.47 78.73%
EPS 2.22 1.37 1.91 0.71 46.17%
DPS 1.00 0.00 0.00 0.00 -
NAPS 0.2202 0.2102 0.1902 0.11 26.00%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 29/03/24 31/03/23 31/03/22 - -
Price 0.485 0.42 0.655 0.00 -
P/RPS 1.31 1.50 2.35 0.00 -
P/EPS 21.86 30.77 34.39 0.00 -
EY 4.58 3.25 2.91 0.00 -
DY 2.06 0.00 0.00 0.00 -
P/NAPS 2.20 2.00 3.45 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 28/05/24 31/05/23 24/05/22 - -
Price 0.76 0.40 0.56 0.00 -
P/RPS 2.06 1.43 2.01 0.00 -
P/EPS 34.25 29.30 29.40 0.00 -
EY 2.92 3.41 3.40 0.00 -
DY 1.32 0.00 0.00 0.00 -
P/NAPS 3.45 1.90 2.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment