[CENGILD] YoY TTM Result on 31-Dec-2024 [#2]

Announcement Date
24-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
31-Dec-2024 [#2]
Profit Trend
QoQ- 0.19%
YoY- -4.23%
View:
Show?
TTM Result
31/12/24 31/12/23 31/12/22 31/12/21 CAGR
Revenue 75,662 67,099 69,771 63,313 6.11%
PBT 16,826 15,802 16,810 11,606 13.16%
Tax -5,318 -3,786 -3,434 -3,314 17.05%
NP 11,508 12,016 13,376 8,292 11.53%
-
NP to SH 11,508 12,016 13,376 8,292 11.53%
-
Tax Rate 31.61% 23.96% 20.43% 28.55% -
Total Cost 64,154 55,083 56,395 55,021 5.24%
-
Net Worth 116,453 109,694 97,928 17,580 87.69%
Dividend
31/12/24 31/12/23 31/12/22 31/12/21 CAGR
Div 8,130 6,137 5,907 - -
Div Payout % 70.65% 51.08% 44.17% - -
Equity
31/12/24 31/12/23 31/12/22 31/12/21 CAGR
Net Worth 116,453 109,694 97,928 17,580 87.69%
NOSH 841,428 832,912 818,800 600,000 11.92%
Ratio Analysis
31/12/24 31/12/23 31/12/22 31/12/21 CAGR
NP Margin 15.21% 17.91% 19.17% 13.10% -
ROE 9.88% 10.95% 13.66% 47.17% -
Per Share
31/12/24 31/12/23 31/12/22 31/12/21 CAGR
RPS 8.99 8.06 8.52 10.55 -5.18%
EPS 1.37 1.44 1.63 1.38 -0.24%
DPS 0.97 0.74 0.72 0.00 -
NAPS 0.1384 0.1317 0.1196 0.0293 67.70%
Adjusted Per Share Value based on latest NOSH - 841,428
31/12/24 31/12/23 31/12/22 31/12/21 CAGR
RPS 8.99 7.97 8.29 7.52 6.12%
EPS 1.37 1.43 1.59 0.99 11.42%
DPS 0.97 0.73 0.70 0.00 -
NAPS 0.1384 0.1304 0.1164 0.0209 87.67%
Price Multiplier on Financial Quarter End Date
31/12/24 31/12/23 31/12/22 31/12/21 CAGR
Date 31/12/24 29/12/23 30/12/22 - -
Price 0.275 0.335 0.525 0.00 -
P/RPS 3.06 4.16 6.16 0.00 -
P/EPS 20.11 23.22 32.14 0.00 -
EY 4.97 4.31 3.11 0.00 -
DY 3.53 2.21 1.37 0.00 -
P/NAPS 1.99 2.54 4.39 0.00 -
Price Multiplier on Announcement Date
31/12/24 31/12/23 31/12/22 31/12/21 CAGR
Date 24/01/25 27/02/24 28/02/23 - -
Price 0.265 0.29 0.435 0.00 -
P/RPS 2.95 3.60 5.10 0.00 -
P/EPS 19.38 20.10 26.63 0.00 -
EY 5.16 4.97 3.76 0.00 -
DY 3.66 2.55 1.66 0.00 -
P/NAPS 1.91 2.20 3.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment