[CNERGEN] YoY TTM Result on 30-Jun-2023 [#2]

Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -15.25%
YoY- 65.88%
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 CAGR
Revenue 117,560 202,243 113,484 1.77%
PBT 10,003 28,898 17,217 -23.74%
Tax -3,139 -7,438 -4,280 -14.34%
NP 6,864 21,460 12,937 -27.12%
-
NP to SH 6,864 21,460 12,937 -27.12%
-
Tax Rate 31.38% 25.74% 24.86% -
Total Cost 110,696 180,783 100,547 4.91%
-
Net Worth 164,340 159,359 0 -
Dividend
30/06/24 30/06/23 30/06/22 CAGR
Div 3,984 6,344 - -
Div Payout % 58.04% 29.56% - -
Equity
30/06/24 30/06/23 30/06/22 CAGR
Net Worth 164,340 159,359 0 -
NOSH 498,000 498,000 498,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 CAGR
NP Margin 5.84% 10.61% 11.40% -
ROE 4.18% 13.47% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 CAGR
RPS 23.61 40.61 27.08 -6.61%
EPS 1.38 4.31 3.09 -33.13%
DPS 0.80 1.27 0.00 -
NAPS 0.33 0.32 0.00 -
Adjusted Per Share Value based on latest NOSH - 498,000
30/06/24 30/06/23 30/06/22 CAGR
RPS 23.61 40.61 22.79 1.78%
EPS 1.38 4.31 2.60 -27.11%
DPS 0.80 1.27 0.00 -
NAPS 0.33 0.32 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 CAGR
Date 28/06/24 30/06/23 30/06/22 -
Price 0.645 0.865 0.57 -
P/RPS 2.73 2.13 2.10 13.99%
P/EPS 46.80 20.07 18.46 59.12%
EY 2.14 4.98 5.42 -37.12%
DY 1.24 1.47 0.00 -
P/NAPS 1.95 2.70 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 CAGR
Date 22/08/24 23/08/23 - -
Price 0.475 0.75 0.00 -
P/RPS 2.01 1.85 0.00 -
P/EPS 34.46 17.40 0.00 -
EY 2.90 5.75 0.00 -
DY 1.68 1.70 0.00 -
P/NAPS 1.44 2.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment