[UNITRAD] YoY TTM Result on 30-Sep-2024 [#2]

Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -57.6%
YoY- -5.82%
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 CAGR
Revenue 1,805,674 1,408,540 1,105,081 27.78%
PBT 13,644 11,566 29,844 -32.34%
Tax -1,893 -3,526 -7,390 -49.34%
NP 11,751 8,040 22,454 -27.62%
-
NP to SH 7,571 8,039 22,439 -41.87%
-
Tax Rate 13.87% 30.49% 24.76% -
Total Cost 1,793,923 1,400,500 1,082,627 28.68%
-
Net Worth 357,293 328,124 343,749 1.94%
Dividend
30/09/24 30/09/23 30/09/22 CAGR
Div 6,874 - - -
Div Payout % 90.81% - - -
Equity
30/09/24 30/09/23 30/09/22 CAGR
Net Worth 357,293 328,124 343,749 1.94%
NOSH 1,701,400 1,562,500 1,562,500 4.34%
Ratio Analysis
30/09/24 30/09/23 30/09/22 CAGR
NP Margin 0.65% 0.57% 2.03% -
ROE 2.12% 2.45% 6.53% -
Per Share
30/09/24 30/09/23 30/09/22 CAGR
RPS 106.13 90.15 70.73 22.46%
EPS 0.44 0.51 1.44 -44.67%
DPS 0.40 0.00 0.00 -
NAPS 0.21 0.21 0.22 -2.29%
Adjusted Per Share Value based on latest NOSH - 1,701,400
30/09/24 30/09/23 30/09/22 CAGR
RPS 106.13 82.79 64.95 27.78%
EPS 0.44 0.47 1.32 -42.22%
DPS 0.40 0.00 0.00 -
NAPS 0.21 0.1929 0.202 1.95%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 CAGR
Date 30/09/24 29/09/23 30/09/22 -
Price 0.235 0.28 0.225 -
P/RPS 0.22 0.31 0.32 -17.06%
P/EPS 52.81 54.42 15.67 83.42%
EY 1.89 1.84 6.38 -45.52%
DY 1.72 0.00 0.00 -
P/NAPS 1.12 1.33 1.02 4.78%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 CAGR
Date 26/11/24 28/11/23 - -
Price 0.21 0.285 0.00 -
P/RPS 0.20 0.32 0.00 -
P/EPS 47.19 55.39 0.00 -
EY 2.12 1.81 0.00 -
DY 1.92 0.00 0.00 -
P/NAPS 1.00 1.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment