[UNITRAD] YoY TTM Result on 31-Mar-2024 [#4]

Announcement Date
28-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Mar-2024 [#4]
Profit Trend
QoQ- -5.52%
YoY- 45.95%
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 CAGR
Revenue 1,613,573 1,395,362 423,032 95.12%
PBT 29,139 20,844 13,731 45.60%
Tax -5,086 -5,327 -3,539 19.85%
NP 24,053 15,517 10,192 53.53%
-
NP to SH 22,647 15,517 10,177 49.09%
-
Tax Rate 17.45% 25.56% 25.77% -
Total Cost 1,589,520 1,379,845 412,840 96.03%
-
Net Worth 343,749 328,124 225,000 23.56%
Dividend
31/03/24 31/03/23 31/03/22 CAGR
Div 6,874 - - -
Div Payout % 30.36% - - -
Equity
31/03/24 31/03/23 31/03/22 CAGR
Net Worth 343,749 328,124 225,000 23.56%
NOSH 1,562,500 1,562,500 1,250,000 11.78%
Ratio Analysis
31/03/24 31/03/23 31/03/22 CAGR
NP Margin 1.49% 1.11% 2.41% -
ROE 6.59% 4.73% 4.52% -
Per Share
31/03/24 31/03/23 31/03/22 CAGR
RPS 103.27 89.30 33.84 74.55%
EPS 1.45 0.99 0.81 33.74%
DPS 0.44 0.00 0.00 -
NAPS 0.22 0.21 0.18 10.53%
Adjusted Per Share Value based on latest NOSH - 1,562,500
31/03/24 31/03/23 31/03/22 CAGR
RPS 98.95 85.57 25.94 95.13%
EPS 1.39 0.95 0.62 49.64%
DPS 0.42 0.00 0.00 -
NAPS 0.2108 0.2012 0.138 23.55%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 CAGR
Date 29/03/24 31/03/23 - -
Price 0.305 0.31 0.00 -
P/RPS 0.30 0.35 0.00 -
P/EPS 21.04 31.22 0.00 -
EY 4.75 3.20 0.00 -
DY 1.44 0.00 0.00 -
P/NAPS 1.39 1.48 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 CAGR
Date 28/05/24 30/05/23 - -
Price 0.275 0.28 0.00 -
P/RPS 0.27 0.31 0.00 -
P/EPS 18.97 28.19 0.00 -
EY 5.27 3.55 0.00 -
DY 1.60 0.00 0.00 -
P/NAPS 1.25 1.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment