[LGMS] YoY TTM Result on 30-Sep-2023 [#3]

Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -4.01%
YoY- 29.4%
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 CAGR
Revenue 41,073 32,565 23,796 31.33%
PBT 16,016 14,329 11,366 18.67%
Tax -4,038 -3,580 -3,059 14.87%
NP 11,978 10,749 8,307 20.04%
-
NP to SH 11,978 10,749 8,307 20.04%
-
Tax Rate 25.21% 24.98% 26.91% -
Total Cost 29,095 21,816 15,489 36.99%
-
Net Worth 91,772 82,855 69,361 15.00%
Dividend
30/09/24 30/09/23 30/09/22 CAGR
Div 4,449 7,696 - -
Div Payout % 37.15% 71.61% - -
Equity
30/09/24 30/09/23 30/09/22 CAGR
Net Worth 91,772 82,855 69,361 15.00%
NOSH 452,083 456,000 456,000 -0.42%
Ratio Analysis
30/09/24 30/09/23 30/09/22 CAGR
NP Margin 29.16% 33.01% 34.91% -
ROE 13.05% 12.97% 11.98% -
Per Share
30/09/24 30/09/23 30/09/22 CAGR
RPS 9.09 7.14 6.04 22.64%
EPS 2.65 2.36 2.11 12.05%
DPS 0.98 1.69 0.00 -
NAPS 0.203 0.1817 0.1762 7.32%
Adjusted Per Share Value based on latest NOSH - 456,000
30/09/24 30/09/23 30/09/22 CAGR
RPS 9.09 7.20 5.26 31.40%
EPS 2.65 2.38 1.84 19.97%
DPS 0.98 1.70 0.00 -
NAPS 0.203 0.1833 0.1534 15.01%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 CAGR
Date 30/09/24 29/09/23 30/09/22 -
Price 1.30 1.08 1.12 -
P/RPS 14.31 15.12 18.53 -12.10%
P/EPS 49.07 45.82 53.07 -3.83%
EY 2.04 2.18 1.88 4.16%
DY 0.75 1.56 0.00 -
P/NAPS 6.40 5.94 6.36 0.31%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 CAGR
Date 27/11/24 28/11/23 - -
Price 1.30 1.02 0.00 -
P/RPS 14.31 14.28 0.00 -
P/EPS 49.07 43.27 0.00 -
EY 2.04 2.31 0.00 -
DY 0.75 1.65 0.00 -
P/NAPS 6.40 5.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment