[YXPM] YoY TTM Result on 30-Sep-2022 [#3]

Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 47.63%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 CAGR
Revenue 242,235 256,829 219,197 5.11%
PBT 10,048 13,723 9,176 4.63%
Tax -2,755 -3,412 -2,720 0.64%
NP 7,293 10,311 6,456 6.27%
-
NP to SH 7,293 10,311 6,456 6.27%
-
Tax Rate 27.42% 24.86% 29.64% -
Total Cost 234,942 246,518 212,741 5.08%
-
Net Worth 107,923 104,202 96,758 5.60%
Dividend
30/09/24 30/09/23 30/09/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/09/24 30/09/23 30/09/22 CAGR
Net Worth 107,923 104,202 96,758 5.60%
NOSH 372,150 372,150 372,150 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 CAGR
NP Margin 3.01% 4.01% 2.95% -
ROE 6.76% 9.90% 6.67% -
Per Share
30/09/24 30/09/23 30/09/22 CAGR
RPS 65.09 69.01 58.90 5.11%
EPS 1.96 2.77 1.73 6.43%
DPS 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.26 5.60%
Adjusted Per Share Value based on latest NOSH - 372,150
30/09/24 30/09/23 30/09/22 CAGR
RPS 65.09 69.01 58.90 5.11%
EPS 1.96 2.77 1.73 6.43%
DPS 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.26 5.60%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 CAGR
Date 30/09/24 29/09/23 30/09/22 -
Price 0.275 0.27 0.19 -
P/RPS 0.42 0.39 0.32 14.54%
P/EPS 14.03 9.74 10.95 13.17%
EY 7.13 10.26 9.13 -11.61%
DY 0.00 0.00 0.00 -
P/NAPS 0.95 0.96 0.73 14.05%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 CAGR
Date 19/11/24 14/11/23 - -
Price 0.26 0.28 0.00 -
P/RPS 0.40 0.41 0.00 -
P/EPS 13.27 10.11 0.00 -
EY 7.54 9.90 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 0.90 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment