[SNS] YoY TTM Result on 30-Apr-2022 [#1]

Announcement Date
05-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
30-Apr-2022 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/04/24 30/04/23 30/04/22 CAGR
Revenue 1,199,861 1,445,463 248,159 119.65%
PBT 38,255 59,455 8,225 115.43%
Tax -10,436 -14,043 -2,035 126.20%
NP 27,819 45,412 6,190 111.77%
-
NP to SH 27,819 45,412 6,190 111.77%
-
Tax Rate 27.28% 23.62% 24.74% -
Total Cost 1,172,042 1,400,051 241,969 119.84%
-
Net Worth 241,916 225,789 99,242 56.03%
Dividend
30/04/24 30/04/23 30/04/22 CAGR
Div 12,095 11,790 - -
Div Payout % 43.48% 25.96% - -
Equity
30/04/24 30/04/23 30/04/22 CAGR
Net Worth 241,916 225,789 99,242 56.03%
NOSH 1,612,779 1,612,779 1,249,904 13.57%
Ratio Analysis
30/04/24 30/04/23 30/04/22 CAGR
NP Margin 2.32% 3.14% 2.49% -
ROE 11.50% 20.11% 6.24% -
Per Share
30/04/24 30/04/23 30/04/22 CAGR
RPS 74.40 89.63 19.85 93.42%
EPS 1.72 2.82 0.50 85.31%
DPS 0.75 0.73 0.00 -
NAPS 0.15 0.14 0.0794 37.38%
Adjusted Per Share Value based on latest NOSH - 1,249,904
30/04/24 30/04/23 30/04/22 CAGR
RPS 74.05 89.21 15.32 119.61%
EPS 1.72 2.80 0.38 112.53%
DPS 0.75 0.73 0.00 -
NAPS 0.1493 0.1394 0.0613 55.96%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 CAGR
Date 30/04/24 28/04/23 - -
Price 0.365 0.265 0.00 -
P/RPS 0.49 0.30 0.00 -
P/EPS 21.16 9.41 0.00 -
EY 4.73 10.63 0.00 -
DY 2.05 2.76 0.00 -
P/NAPS 2.43 1.89 0.00 -
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 CAGR
Date 28/06/24 27/06/23 - -
Price 0.755 0.245 0.00 -
P/RPS 1.01 0.27 0.00 -
P/EPS 43.77 8.70 0.00 -
EY 2.28 11.49 0.00 -
DY 0.99 2.98 0.00 -
P/NAPS 5.03 1.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment