[SNS] QoQ Quarter Result on 30-Apr-2022 [#1]

Announcement Date
05-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
30-Apr-2022 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 509,859 348,835 296,930 248,159 0 0 0 -
PBT 22,094 15,283 11,758 8,225 0 0 0 -
Tax -5,322 -3,342 -2,945 -2,035 0 0 0 -
NP 16,772 11,941 8,813 6,190 0 0 0 -
-
NP to SH 16,772 11,941 8,813 6,190 0 0 0 -
-
Tax Rate 24.09% 21.87% 25.05% 24.74% - - - -
Total Cost 493,087 336,894 288,117 241,969 0 0 0 -
-
Net Worth 225,789 193,765 34,236 99,242 0 0 0 -
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div 4,031 3,726 - - - - - -
Div Payout % 24.04% 31.21% - - - - - -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 225,789 193,765 34,236 99,242 0 0 0 -
NOSH 1,612,779 1,612,779 380,406 1,249,904 0 0 0 -
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 3.29% 3.42% 2.97% 2.49% 0.00% 0.00% 0.00% -
ROE 7.43% 6.16% 25.74% 6.24% 0.00% 0.00% 0.00% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 31.61 23.40 78.06 19.85 0.00 0.00 0.00 -
EPS 1.04 0.80 2.32 0.50 0.00 0.00 0.00 -
DPS 0.25 0.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.09 0.0794 0.07 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,249,904
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 31.47 21.53 18.33 15.32 0.00 0.00 0.00 -
EPS 1.04 0.74 0.54 0.38 0.00 0.00 0.00 -
DPS 0.25 0.23 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1394 0.1196 0.0211 0.0613 0.07 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 - - - - - -
Price 0.245 0.235 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.77 1.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 23.56 29.33 0.00 0.00 0.00 0.00 0.00 -
EY 4.24 3.41 0.00 0.00 0.00 0.00 0.00 -
DY 1.02 1.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.81 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 27/03/23 13/12/22 27/09/22 05/09/22 - - - -
Price 0.255 0.25 0.28 0.26 0.00 0.00 0.00 -
P/RPS 0.81 1.07 0.36 1.31 0.00 0.00 0.00 -
P/EPS 24.52 31.21 12.09 52.50 0.00 0.00 0.00 -
EY 4.08 3.20 8.27 1.90 0.00 0.00 0.00 -
DY 0.98 1.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.92 3.11 3.27 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment