[SNS] YoY TTM Result on 31-Oct-2022 [#3]

Announcement Date
13-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Oct-2022 [#3]
Profit Trend
QoQ- 79.59%
YoY--%
View:
Show?
TTM Result
31/10/23 31/10/22 CAGR
Revenue 1,395,863 893,924 56.15%
PBT 47,210 35,266 33.86%
Tax -11,510 -8,322 38.30%
NP 35,700 26,944 32.49%
-
NP to SH 35,700 26,944 32.49%
-
Tax Rate 24.38% 23.60% -
Total Cost 1,360,163 866,980 56.88%
-
Net Worth 225,789 193,765 16.52%
Dividend
31/10/23 31/10/22 CAGR
Div 12,095 3,726 224.61%
Div Payout % 33.88% 13.83% -
Equity
31/10/23 31/10/22 CAGR
Net Worth 225,789 193,765 16.52%
NOSH 1,612,779 1,612,779 0.00%
Ratio Analysis
31/10/23 31/10/22 CAGR
NP Margin 2.56% 3.01% -
ROE 15.81% 13.91% -
Per Share
31/10/23 31/10/22 CAGR
RPS 86.55 59.97 44.32%
EPS 2.21 1.81 22.09%
DPS 0.75 0.25 200.00%
NAPS 0.14 0.13 7.69%
Adjusted Per Share Value based on latest NOSH - 1,612,779
31/10/23 31/10/22 CAGR
RPS 86.15 55.17 56.15%
EPS 2.20 1.66 32.53%
DPS 0.75 0.23 226.08%
NAPS 0.1394 0.1196 16.55%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 CAGR
Date 31/10/23 31/10/22 -
Price 0.25 0.235 -
P/RPS 0.29 0.39 -25.64%
P/EPS 11.29 13.00 -13.15%
EY 8.85 7.69 15.08%
DY 3.00 1.06 183.01%
P/NAPS 1.79 1.81 -1.10%
Price Multiplier on Announcement Date
31/10/23 31/10/22 CAGR
Date 13/12/23 - -
Price 0.225 0.00 -
P/RPS 0.26 0.00 -
P/EPS 10.16 0.00 -
EY 9.84 0.00 -
DY 3.33 0.00 -
P/NAPS 1.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment