[SNS] QoQ Annualized Quarter Result on 31-Oct-2022 [#3]

Stock
[SNS] SNS NETWORK TECHNOLOGY BERHAD
Announcement Date
13-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Oct-2022 [#3]
Profit Trend
QoQ- 19.73%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SNS's Result
SNS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 1,245,432 1,159,356 1,403,783 1,191,898 1,090,178 992,636 0 -
PBT 44,436 41,280 57,360 47,021 39,966 32,900 0 -
Tax -10,616 -9,736 -13,644 -11,096 -9,960 -8,140 0 -
NP 33,820 31,544 43,716 35,925 30,006 24,760 0 -
-
NP to SH 33,820 31,544 43,716 35,925 30,006 24,760 0 -
-
Tax Rate 23.89% 23.59% 23.79% 23.60% 24.92% 24.74% - -
Total Cost 1,211,612 1,127,812 1,360,067 1,155,973 1,060,172 967,876 0 -
-
Net Worth 225,789 225,789 225,789 193,765 34,236 99,242 0 -
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div 16,127 16,127 8,063 4,968 - - - -
Div Payout % 47.69% 51.13% 18.45% 13.83% - - - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 225,789 225,789 225,789 193,765 34,236 99,242 0 -
NOSH 1,612,779 1,612,779 1,612,779 1,612,779 380,406 1,249,904 0 -
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 2.72% 2.72% 3.11% 3.01% 2.75% 2.49% 0.00% -
ROE 14.98% 13.97% 19.36% 18.54% 87.64% 24.95% 0.00% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 77.22 71.89 87.04 79.97 286.58 79.42 0.00 -
EPS 2.10 1.96 4.98 5.69 15.52 2.00 0.00 -
DPS 1.00 1.00 0.50 0.33 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.13 0.09 0.0794 0.07 58.94%
Adjusted Per Share Value based on latest NOSH - 1,612,779
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 76.87 71.55 86.64 73.56 67.28 61.26 0.00 -
EPS 2.09 1.95 2.70 2.22 1.85 1.53 0.00 -
DPS 1.00 1.00 0.50 0.31 0.00 0.00 0.00 -
NAPS 0.1394 0.1394 0.1394 0.1196 0.0211 0.0613 0.07 58.48%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 - - - -
Price 0.235 0.265 0.245 0.235 0.00 0.00 0.00 -
P/RPS 0.30 0.37 0.28 0.29 0.00 0.00 0.00 -
P/EPS 11.21 13.55 9.04 9.75 0.00 0.00 0.00 -
EY 8.92 7.38 11.06 10.26 0.00 0.00 0.00 -
DY 4.26 3.77 2.04 1.42 0.00 0.00 0.00 -
P/NAPS 1.68 1.89 1.75 1.81 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 26/09/23 27/06/23 27/03/23 13/12/22 27/09/22 05/09/22 - -
Price 0.26 0.245 0.255 0.25 0.28 0.26 0.00 -
P/RPS 0.34 0.34 0.29 0.31 0.10 0.33 0.00 -
P/EPS 12.40 12.53 9.41 10.37 3.55 13.13 0.00 -
EY 8.07 7.98 10.63 9.64 28.17 7.62 0.00 -
DY 3.85 4.08 1.96 1.33 0.00 0.00 0.00 -
P/NAPS 1.86 1.75 1.82 1.92 3.11 3.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment