[PTRB] YoY TTM Result on 31-Oct-2022 [#2]

Announcement Date
21-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Oct-2022 [#2]
Profit Trend
QoQ- 3.49%
YoY--%
View:
Show?
TTM Result
31/10/24 31/10/23 31/10/22 CAGR
Revenue 568,238 505,297 401,861 18.88%
PBT 36,186 44,699 25,196 19.81%
Tax 90 -695 -407 -
NP 36,276 44,004 24,789 20.93%
-
NP to SH 36,277 44,004 24,789 20.94%
-
Tax Rate -0.25% 1.55% 1.62% -
Total Cost 531,962 461,293 377,072 18.74%
-
Net Worth 206,425 176,556 116,976 32.78%
Dividend
31/10/24 31/10/23 31/10/22 CAGR
Div 8,774 3,477 - -
Div Payout % 24.19% 7.90% - -
Equity
31/10/24 31/10/23 31/10/22 CAGR
Net Worth 206,425 176,556 116,976 32.78%
NOSH 543,225 535,020 535,020 0.76%
Ratio Analysis
31/10/24 31/10/23 31/10/22 CAGR
NP Margin 6.38% 8.71% 6.17% -
ROE 17.57% 24.92% 21.19% -
Per Share
31/10/24 31/10/23 31/10/22 CAGR
RPS 104.60 94.44 89.32 8.20%
EPS 6.68 8.22 5.51 10.09%
DPS 1.64 0.65 0.00 -
NAPS 0.38 0.33 0.26 20.86%
Adjusted Per Share Value based on latest NOSH - 535,020
31/10/24 31/10/23 31/10/22 CAGR
RPS 104.60 93.02 73.98 18.87%
EPS 6.68 8.10 4.56 21.00%
DPS 1.64 0.64 0.00 -
NAPS 0.38 0.325 0.2153 32.80%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 CAGR
Date 30/10/24 31/10/23 31/10/22 -
Price 0.50 0.465 0.39 -
P/RPS 0.48 0.49 0.44 4.44%
P/EPS 7.49 5.65 7.08 2.85%
EY 13.36 17.69 14.13 -2.75%
DY 3.28 1.40 0.00 -
P/NAPS 1.32 1.41 1.50 -6.18%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 CAGR
Date 17/12/24 21/12/23 - -
Price 0.465 0.535 0.00 -
P/RPS 0.44 0.57 0.00 -
P/EPS 6.96 6.50 0.00 -
EY 14.36 15.37 0.00 -
DY 3.53 1.21 0.00 -
P/NAPS 1.22 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment