[SUNVIEW] YoY TTM Result on 30-Sep-2022 [#2]

Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 177.65%
YoY--%
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 CAGR
Revenue 240,886 549,591 110,447 47.60%
PBT 15,190 18,801 7,648 40.86%
Tax -5,787 -7,393 -2,628 48.31%
NP 9,403 11,408 5,020 36.80%
-
NP to SH 9,406 11,408 5,020 36.82%
-
Tax Rate 38.10% 39.32% 34.36% -
Total Cost 231,483 538,183 105,427 48.09%
-
Net Worth 76,819 53,672 63,000 10.40%
Dividend
30/09/24 30/09/23 30/09/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/09/24 30/09/23 30/09/22 CAGR
Net Worth 76,819 53,672 63,000 10.40%
NOSH 256,065 468,000 350,000 -14.44%
Ratio Analysis
30/09/24 30/09/23 30/09/22 CAGR
NP Margin 3.90% 2.08% 4.55% -
ROE 12.24% 21.25% 7.97% -
Per Share
30/09/24 30/09/23 30/09/22 CAGR
RPS 94.07 235.51 31.56 72.51%
EPS 3.67 4.89 1.43 60.09%
DPS 0.00 0.00 0.00 -
NAPS 0.30 0.23 0.18 29.05%
Adjusted Per Share Value based on latest NOSH - 350,000
30/09/24 30/09/23 30/09/22 CAGR
RPS 94.07 214.63 43.13 47.60%
EPS 3.67 4.46 1.96 36.77%
DPS 0.00 0.00 0.00 -
NAPS 0.30 0.2096 0.246 10.41%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 CAGR
Date 30/09/24 29/09/23 - -
Price 0.49 0.795 0.00 -
P/RPS 0.52 0.34 0.00 -
P/EPS 13.34 16.26 0.00 -
EY 7.50 6.15 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 1.63 3.46 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 CAGR
Date 28/11/24 27/11/23 - -
Price 0.435 0.67 0.00 -
P/RPS 0.46 0.28 0.00 -
P/EPS 11.84 13.71 0.00 -
EY 8.44 7.30 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 1.45 2.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment