[DSS] YoY TTM Result on 30-Sep-2024 [#1]

Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -4.64%
YoY- 48.4%
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 CAGR
Revenue 90,685 78,992 25,390 88.82%
PBT 13,227 10,251 6,135 46.75%
Tax -2,729 -3,177 -1,425 38.32%
NP 10,498 7,074 4,710 49.21%
-
NP to SH 10,498 7,074 4,710 49.21%
-
Tax Rate 20.63% 30.99% 23.23% -
Total Cost 80,187 71,918 20,680 96.73%
-
Net Worth 114,793 104,941 19,525 142.17%
Dividend
30/09/24 30/09/23 30/09/22 CAGR
Div 4,800 2,778 - -
Div Payout % 45.72% 39.27% - -
Equity
30/09/24 30/09/23 30/09/22 CAGR
Net Worth 114,793 104,941 19,525 142.17%
NOSH 478,307 480,000 139,468 85.03%
Ratio Analysis
30/09/24 30/09/23 30/09/22 CAGR
NP Margin 11.58% 8.96% 18.55% -
ROE 9.15% 6.74% 24.12% -
Per Share
30/09/24 30/09/23 30/09/22 CAGR
RPS 18.96 17.31 18.20 2.06%
EPS 2.19 1.55 3.38 -19.48%
DPS 1.00 0.61 0.00 -
NAPS 0.24 0.23 0.14 30.88%
Adjusted Per Share Value based on latest NOSH - 478,307
30/09/24 30/09/23 30/09/22 CAGR
RPS 18.96 16.51 5.31 88.79%
EPS 2.19 1.48 0.98 49.40%
DPS 1.00 0.58 0.00 -
NAPS 0.24 0.2194 0.0408 142.24%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 CAGR
Date 30/09/24 29/09/23 - -
Price 0.36 0.415 0.00 -
P/RPS 1.90 2.40 0.00 -
P/EPS 16.40 26.77 0.00 -
EY 6.10 3.74 0.00 -
DY 2.78 1.47 0.00 -
P/NAPS 1.50 1.80 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 CAGR
Date 25/11/24 28/11/23 - -
Price 0.305 0.385 0.00 -
P/RPS 1.61 2.22 0.00 -
P/EPS 13.90 24.83 0.00 -
EY 7.20 4.03 0.00 -
DY 3.28 1.58 0.00 -
P/NAPS 1.27 1.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment