[VLB] YoY TTM Result on 31-Mar-2023 [#1]

Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 55.08%
YoY--%
View:
Show?
TTM Result
31/03/24 31/03/23 CAGR
Revenue 384,321 252,785 51.86%
PBT 37,038 30,639 20.82%
Tax -9,667 -8,239 17.28%
NP 27,371 22,400 22.12%
-
NP to SH 27,371 22,400 22.12%
-
Tax Rate 26.10% 26.89% -
Total Cost 356,950 230,385 54.75%
-
Net Worth 161,004 133,619 20.43%
Dividend
31/03/24 31/03/23 CAGR
Div - - -
Div Payout % - - -
Equity
31/03/24 31/03/23 CAGR
Net Worth 161,004 133,619 20.43%
NOSH 944,308 944,308 0.00%
Ratio Analysis
31/03/24 31/03/23 CAGR
NP Margin 7.12% 8.86% -
ROE 17.00% 16.76% -
Per Share
31/03/24 31/03/23 CAGR
RPS 40.70 26.77 51.86%
EPS 2.90 2.37 22.29%
DPS 0.00 0.00 -
NAPS 0.1705 0.1415 20.43%
Adjusted Per Share Value based on latest NOSH - 944,308
31/03/24 31/03/23 CAGR
RPS 40.70 26.77 51.86%
EPS 2.90 2.37 22.29%
DPS 0.00 0.00 -
NAPS 0.1705 0.1415 20.43%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 CAGR
Date 29/03/24 31/03/23 -
Price 0.35 0.39 -
P/RPS 0.86 1.46 -41.01%
P/EPS 12.08 16.44 -26.45%
EY 8.28 6.08 36.06%
DY 0.00 0.00 -
P/NAPS 2.05 2.76 -25.66%
Price Multiplier on Announcement Date
31/03/24 31/03/23 CAGR
Date 27/05/24 - -
Price 0.415 0.00 -
P/RPS 1.02 0.00 -
P/EPS 14.32 0.00 -
EY 6.98 0.00 -
DY 0.00 0.00 -
P/NAPS 2.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment