[AMLEX] YoY TTM Result on 31-Mar-2019 [#2]

Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 119,368 59,079 36,012 39,024 45.11%
PBT 18,821 5,530 -3,389 650 206.75%
Tax -2,758 -961 1,085 -395 91.01%
NP 16,063 4,569 -2,304 255 297.38%
-
NP to SH 14,874 3,380 -2,304 255 287.33%
-
Tax Rate 14.65% 17.38% - 60.77% -
Total Cost 103,305 54,510 38,316 38,769 38.59%
-
Net Worth 4,260,317 30,833 266,236 28,929 427.28%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div 536 - - - -
Div Payout % 3.61% - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 4,260,317 30,833 266,236 28,929 427.28%
NOSH 268,113 268,113 268,113 268,113 0.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 13.46% 7.73% -6.40% 0.65% -
ROE 0.35% 10.96% -0.87% 0.88% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 44.52 22.04 13.43 14.56 45.09%
EPS 5.55 1.26 -0.86 0.10 280.97%
DPS 0.20 0.00 0.00 0.00 -
NAPS 15.89 0.115 0.993 0.1079 427.28%
Adjusted Per Share Value based on latest NOSH - 268,113
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 44.97 22.26 13.57 14.70 45.11%
EPS 5.60 1.27 -0.87 0.10 282.11%
DPS 0.20 0.00 0.00 0.00 -
NAPS 16.0491 0.1162 1.0029 0.109 427.24%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 -
Price 0.32 0.00 0.215 0.20 -
P/RPS 0.72 0.00 1.60 1.37 -19.28%
P/EPS 5.77 0.00 -25.02 210.28 -69.80%
EY 17.34 0.00 -4.00 0.48 230.21%
DY 0.62 0.00 0.00 0.00 -
P/NAPS 0.02 0.00 0.22 1.85 -77.85%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 27/05/22 25/05/21 26/06/20 28/05/19 -
Price 0.39 0.215 0.215 0.10 -
P/RPS 0.88 0.98 1.60 0.69 8.43%
P/EPS 7.03 17.05 -25.02 105.14 -59.37%
EY 14.22 5.86 -4.00 0.95 146.24%
DY 0.51 0.00 0.00 0.00 -
P/NAPS 0.02 1.87 0.22 0.93 -72.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment