[BABA] YoY TTM Result on 31-Oct-2023 [#2]

Announcement Date
29-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Oct-2023 [#2]
Profit Trend
QoQ- -30.87%
YoY- -53.78%
View:
Show?
TTM Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 CAGR
Revenue 63,559 33,905 46,454 67,286 76,069 -4.38%
PBT 4,750 3,395 7,202 18,200 14,839 -24.76%
Tax -1,703 -1,162 -1,709 -5,140 -3,900 -18.69%
NP 3,047 2,233 5,493 13,060 10,939 -27.33%
-
NP to SH 3,468 2,493 5,394 12,803 10,803 -24.71%
-
Tax Rate 35.85% 34.23% 23.73% 28.24% 26.28% -
Total Cost 60,512 31,672 40,961 54,226 65,130 -1.82%
-
Net Worth 58,545 56,831 55,078 51,191 39,577 10.27%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 CAGR
Div 587 426 741 1,505 1,573 -21.82%
Div Payout % 16.94% 17.13% 13.75% 11.76% 14.57% -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 CAGR
Net Worth 58,545 56,831 55,078 51,191 39,577 10.27%
NOSH 229,230 224,720 224,720 224,720 224,720 0.49%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 CAGR
NP Margin 4.79% 6.59% 11.82% 19.41% 14.38% -
ROE 5.92% 4.39% 9.79% 25.01% 27.30% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 CAGR
RPS 27.73 15.09 20.67 29.94 33.81 -4.83%
EPS 1.51 1.11 2.40 5.70 4.80 -25.09%
DPS 0.26 0.19 0.33 0.67 0.70 -21.91%
NAPS 0.2554 0.2529 0.2451 0.2278 0.1759 9.76%
Adjusted Per Share Value based on latest NOSH - 224,720
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 CAGR
RPS 27.73 14.79 20.27 29.35 33.18 -4.38%
EPS 1.51 1.09 2.35 5.59 4.71 -24.73%
DPS 0.26 0.19 0.32 0.66 0.69 -21.63%
NAPS 0.2554 0.2479 0.2403 0.2233 0.1727 10.26%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 -
Price 0.44 0.44 0.44 0.45 0.17 -
P/RPS 1.59 2.92 2.13 1.50 0.50 33.51%
P/EPS 29.08 39.66 18.33 7.90 3.54 69.23%
EY 3.44 2.52 5.46 12.66 28.24 -40.90%
DY 0.59 0.43 0.75 1.49 4.11 -38.42%
P/NAPS 1.72 1.74 1.80 1.98 0.97 15.38%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 CAGR
Date 31/12/24 29/12/23 30/12/22 29/12/21 30/12/20 -
Price 0.44 0.44 0.44 0.45 0.17 -
P/RPS 1.59 2.92 2.13 1.50 0.50 33.51%
P/EPS 29.08 39.66 18.33 7.90 3.54 69.23%
EY 3.44 2.52 5.46 12.66 28.24 -40.90%
DY 0.59 0.43 0.75 1.49 4.11 -38.42%
P/NAPS 1.72 1.74 1.80 1.98 0.97 15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment