[MFGROUP] YoY TTM Result on 28-Feb-2022 [#2]

Stock
[MFGROUP] MANFORCE GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
28-Feb-2022 [#2]
Profit Trend
QoQ- -53.97%
YoY- -53.97%
Quarter Report
Latest QR
Upcoming QR
MFGROUP's Result
MFGROUP's Financial Summary
View:
Show?
TTM Result
29/02/24 28/02/23 30/09/22 28/02/22 30/09/21 30/09/20 30/09/19 CAGR
Revenue 145,450 77,888 70,438 33,938 73,511 70,725 74,145 16.47%
PBT 8,743 2,513 1,534 1,316 2,425 -2,677 100 175.02%
Tax -2,533 -105 -293 -684 -1,052 -826 -632 36.90%
NP 6,210 2,408 1,241 632 1,373 -3,503 -532 -
-
NP to SH 6,210 2,408 1,241 632 1,373 -3,503 -532 -
-
Tax Rate 28.97% 4.18% 19.10% 51.98% 43.38% - 632.00% -
Total Cost 139,240 75,480 69,197 33,306 72,138 74,228 74,677 15.14%
-
Net Worth 27,166 21,086 20,478 19,230 19,230 18,623 22,142 4.73%
Dividend
29/02/24 28/02/23 30/09/22 28/02/22 30/09/21 30/09/20 30/09/19 CAGR
Div - - - - 799 - 948 -
Div Payout % - - - - 58.26% - 0.00% -
Equity
29/02/24 28/02/23 30/09/22 28/02/22 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 27,166 21,086 20,478 19,230 19,230 18,623 22,142 4.73%
NOSH 319,983 319,983 319,983 319,983 319,983 319,983 319,983 0.00%
Ratio Analysis
29/02/24 28/02/23 30/09/22 28/02/22 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 4.27% 3.09% 1.76% 1.86% 1.87% -4.95% -0.72% -
ROE 22.86% 11.42% 6.06% 3.29% 7.14% -18.81% -2.40% -
Per Share
29/02/24 28/02/23 30/09/22 28/02/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 45.46 24.34 22.01 10.61 22.97 22.10 23.17 16.47%
EPS 1.94 0.75 0.39 0.20 0.43 -1.09 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.25 0.00 0.30 -
NAPS 0.0849 0.0659 0.064 0.0601 0.0601 0.0582 0.0692 4.73%
Adjusted Per Share Value based on latest NOSH - 319,983
29/02/24 28/02/23 30/09/22 28/02/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 45.46 24.34 22.01 10.61 22.97 22.10 23.17 16.47%
EPS 1.94 0.75 0.39 0.20 0.43 -1.09 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.25 0.00 0.30 -
NAPS 0.0849 0.0659 0.064 0.0601 0.0601 0.0582 0.0692 4.73%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 30/09/22 28/02/22 30/09/21 30/09/20 30/09/19 CAGR
Date 29/02/24 28/02/23 30/09/22 28/02/22 30/09/21 30/09/20 30/09/19 -
Price 0.24 0.24 0.24 0.235 0.235 0.235 0.235 -
P/RPS 0.53 0.99 1.09 2.22 1.02 1.06 1.01 -13.57%
P/EPS 12.37 31.89 61.88 118.98 54.77 -21.47 -141.35 -
EY 8.09 3.14 1.62 0.84 1.83 -4.66 -0.71 -
DY 0.00 0.00 0.00 0.00 1.06 0.00 1.26 -
P/NAPS 2.83 3.64 3.75 3.91 3.91 4.04 3.40 -4.06%
Price Multiplier on Announcement Date
29/02/24 28/02/23 30/09/22 28/02/22 30/09/21 30/09/20 30/09/19 CAGR
Date 25/04/24 20/04/23 25/11/22 - 29/11/21 30/11/20 28/11/19 -
Price 0.24 0.24 0.24 0.00 0.235 0.235 0.235 -
P/RPS 0.53 0.99 1.09 0.00 1.02 1.06 1.01 -13.57%
P/EPS 12.37 31.89 61.88 0.00 54.77 -21.47 -141.35 -
EY 8.09 3.14 1.62 0.00 1.83 -4.66 -0.71 -
DY 0.00 0.00 0.00 0.00 1.06 0.00 1.26 -
P/NAPS 2.83 3.64 3.75 0.00 3.91 4.04 3.40 -4.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment