[SUPREME] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[SUPREME] SUPREME CONSOLIDATED RESOURCES BERHAD
Announcement Date
20-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -45.33%
YoY- -35.3%
Quarter Report
Latest QR
Upcoming QR
SUPREME's Result
SUPREME's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Revenue 212,063 214,607 188,145 175,344 297,441 -8.10%
PBT 13,384 12,707 10,350 10,545 15,696 -3.90%
Tax -3,751 -3,797 -2,885 -3,451 -4,731 -5.63%
NP 9,633 8,910 7,465 7,094 10,965 -3.18%
-
NP to SH 9,633 8,910 7,465 7,094 10,965 -3.18%
-
Tax Rate 28.03% 29.88% 27.87% 32.73% 30.14% -
Total Cost 202,430 205,697 180,680 168,250 286,476 -8.30%
-
Net Worth 90,144 83,999 78,563 74,723 70,457 6.34%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Div 4,523 3,503 3,515 4,020 2,507 15.88%
Div Payout % 46.96% 39.33% 47.10% 56.67% 22.87% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Net Worth 90,144 83,999 78,563 74,723 70,457 6.34%
NOSH 120,000 120,000 120,000 120,000 120,000 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
NP Margin 4.54% 4.15% 3.97% 4.05% 3.69% -
ROE 10.69% 10.61% 9.50% 9.49% 15.56% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 176.72 178.84 156.79 146.12 248.02 -8.11%
EPS 8.03 7.43 6.22 5.91 9.14 -3.18%
DPS 3.77 2.92 2.93 3.35 2.09 15.87%
NAPS 0.7512 0.70 0.6547 0.6227 0.5875 6.33%
Adjusted Per Share Value based on latest NOSH - 120,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 58.91 59.61 52.26 48.71 82.62 -8.10%
EPS 2.68 2.48 2.07 1.97 3.05 -3.17%
DPS 1.26 0.97 0.98 1.12 0.70 15.81%
NAPS 0.2504 0.2333 0.2182 0.2076 0.1957 6.35%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 -
Price 0.645 0.68 0.65 0.00 0.665 -
P/RPS 0.36 0.38 0.41 0.00 0.27 7.45%
P/EPS 8.03 9.16 10.45 0.00 7.27 2.51%
EY 12.45 10.92 9.57 0.00 13.75 -2.45%
DY 5.84 4.29 4.51 0.00 3.14 16.76%
P/NAPS 0.86 0.97 0.99 0.00 1.13 -6.59%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 20/05/24 11/05/23 30/05/22 20/05/21 - -
Price 0.645 0.68 0.65 0.65 0.00 -
P/RPS 0.36 0.38 0.41 0.44 0.00 -
P/EPS 8.03 9.16 10.45 11.00 0.00 -
EY 12.45 10.92 9.57 9.09 0.00 -
DY 5.84 4.29 4.51 5.15 0.00 -
P/NAPS 0.86 0.97 0.99 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment