[1TECH] YoY TTM Result on 30-Jun-2024 [#1]

Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 42.47%
YoY- -358.29%
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 5,706 5,914 6,595 5,064 4.05%
PBT -793 2 1,887 446 -
Tax -9 -177 -339 -263 -67.50%
NP -802 -175 1,548 183 -
-
NP to SH -802 -175 1,548 183 -
-
Tax Rate - 8,850.00% 17.97% 58.97% -
Total Cost 6,508 6,089 5,047 4,881 10.05%
-
Net Worth 3,924 4,616 5,386 3,596 2.94%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div - 384 384 359 -
Div Payout % - 0.00% 24.85% 196.54% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 3,924 4,616 5,386 3,596 2.94%
NOSH 76,950 76,950 76,950 71,933 2.27%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin -14.06% -2.96% 23.47% 3.61% -
ROE -20.44% -3.79% 28.74% 5.09% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 7.42 7.69 8.57 7.04 1.76%
EPS -1.04 -0.23 2.01 0.25 -
DPS 0.00 0.50 0.50 0.50 -
NAPS 0.051 0.06 0.07 0.05 0.66%
Adjusted Per Share Value based on latest NOSH - 76,950
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 7.42 7.69 8.57 6.58 4.08%
EPS -1.04 -0.23 2.01 0.24 -
DPS 0.00 0.50 0.50 0.47 -
NAPS 0.051 0.06 0.07 0.0467 2.97%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 -
Price 0.20 0.20 0.545 0.55 -
P/RPS 2.70 2.60 6.36 7.81 -29.79%
P/EPS -19.19 -87.94 27.09 216.19 -
EY -5.21 -1.14 3.69 0.46 -
DY 0.00 2.50 0.92 0.91 -
P/NAPS 3.92 3.33 7.79 11.00 -29.08%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 29/08/24 28/08/23 15/08/22 25/08/21 -
Price 0.20 0.20 0.20 0.55 -
P/RPS 2.70 2.60 2.33 7.81 -29.79%
P/EPS -19.19 -87.94 9.94 216.19 -
EY -5.21 -1.14 10.06 0.46 -
DY 0.00 2.50 2.50 0.91 -
P/NAPS 3.92 3.33 2.86 11.00 -29.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment