[ABFMY1] YoY TTM Result on 31-Mar-2007 [#1]

Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 15.83%
YoY- 169.19%
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 18,670 44,035 13,361 21,931 0 -
PBT 14,381 21,702 11,998 27,659 10,275 8.76%
Tax 0 0 0 0 0 -
NP 14,381 21,702 11,998 27,659 10,275 8.76%
-
NP to SH 14,381 21,702 11,998 27,659 10,275 8.76%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 4,289 22,333 1,363 -5,728 -10,275 -
-
Net Worth 0 0 0 0 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 17,806 17,106 14,669 14,925 8,300 21.00%
Div Payout % 123.82% 78.82% 122.27% 53.96% 80.78% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 0 0 0 0 0 -
NOSH 481,258 481,676 482,316 481,462 535,499 -2.63%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 77.03% 49.28% 89.80% 126.12% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 3.88 9.14 2.77 4.56 0.00 -
EPS 2.99 4.51 2.49 5.74 1.92 11.70%
DPS 3.70 3.55 3.04 3.10 1.55 24.28%
NAPS 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 481,462
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 1.31 3.08 0.93 1.53 0.00 -
EPS 1.01 1.52 0.84 1.93 0.72 8.82%
DPS 1.24 1.20 1.03 1.04 0.58 20.90%
NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/10 15/09/06 15/09/06 15/09/06 31/03/06 -
Price 1.05 1.05 1.05 1.05 1.05 -
P/RPS 27.07 11.49 37.90 23.05 0.00 -
P/EPS 35.14 23.30 42.21 18.28 54.72 -10.47%
EY 2.85 4.29 2.37 5.47 1.83 11.70%
DY 3.52 3.38 2.90 2.95 1.48 24.16%
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 27/05/10 15/09/06 15/09/06 15/09/06 - -
Price 1.077 1.05 1.05 1.05 0.00 -
P/RPS 27.76 11.49 37.90 23.05 0.00 -
P/EPS 36.04 23.30 42.21 18.28 0.00 -
EY 2.77 4.29 2.37 5.47 0.00 -
DY 3.44 3.38 2.90 2.95 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment