[ABFMY1] YoY TTM Result on 31-Mar-2009 [#1]

Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -43.31%
YoY- 80.88%
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 29,271 21,929 18,670 44,035 13,361 21,931 0 -
PBT 28,167 20,148 14,381 21,702 11,998 27,659 10,275 18.28%
Tax 0 0 0 0 0 0 0 -
NP 28,167 20,148 14,381 21,702 11,998 27,659 10,275 18.28%
-
NP to SH 28,167 20,148 14,381 21,702 11,998 27,659 10,275 18.28%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 1,104 1,781 4,289 22,333 1,363 -5,728 -10,275 -
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 18,864 20,159 17,806 17,106 14,669 14,925 8,300 14.64%
Div Payout % 66.97% 100.06% 123.82% 78.82% 122.27% 53.96% 80.78% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 540,307 527,307 481,258 481,676 482,316 481,462 535,499 0.14%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 96.23% 91.88% 77.03% 49.28% 89.80% 126.12% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 5.42 4.16 3.88 9.14 2.77 4.56 0.00 -
EPS 5.21 3.82 2.99 4.51 2.49 5.74 1.92 18.08%
DPS 3.50 3.82 3.70 3.55 3.04 3.10 1.55 14.52%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 481,676
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 2.05 1.53 1.31 3.08 0.93 1.53 0.00 -
EPS 1.97 1.41 1.01 1.52 0.84 1.93 0.72 18.24%
DPS 1.32 1.41 1.24 1.20 1.03 1.04 0.58 14.67%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 15/09/06 15/09/06 15/09/06 31/03/06 -
Price 1.072 1.066 1.05 1.05 1.05 1.05 1.05 -
P/RPS 19.79 25.63 27.07 11.49 37.90 23.05 0.00 -
P/EPS 20.56 27.90 35.14 23.30 42.21 18.28 54.72 -15.04%
EY 4.86 3.58 2.85 4.29 2.37 5.47 1.83 17.66%
DY 3.26 3.59 3.52 3.38 2.90 2.95 1.48 14.05%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/05/12 31/05/11 27/05/10 15/09/06 15/09/06 15/09/06 - -
Price 1.072 1.069 1.077 1.05 1.05 1.05 0.00 -
P/RPS 19.79 25.71 27.76 11.49 37.90 23.05 0.00 -
P/EPS 20.56 27.98 36.04 23.30 42.21 18.28 0.00 -
EY 4.86 3.57 2.77 4.29 2.37 5.47 0.00 -
DY 3.26 3.58 3.44 3.38 2.90 2.95 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment