[AMPROP] YoY TTM Result on 31-Mar-2010 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -21.17%
YoY- -34.98%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 174,048 256,832 109,695 240,702 176,495 359,510 289,266 -8.11%
PBT 95,908 101,060 51,783 19,358 10,561 -5,926 21,222 28.55%
Tax 784 3,933 -1,323 16,824 7,890 -8,245 2,891 -19.53%
NP 96,692 104,993 50,460 36,182 18,451 -14,171 24,113 26.01%
-
NP to SH 96,796 103,302 48,395 33,282 51,191 -10,669 23,841 26.27%
-
Tax Rate -0.82% -3.89% 2.55% -86.91% -74.71% - -13.62% -
Total Cost 77,356 151,839 59,235 204,520 158,044 373,681 265,153 -18.54%
-
Net Worth 734,166 664,223 574,236 520,156 371,614 362,452 304,774 15.76%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 17,207 34,367 - - - - - -
Div Payout % 17.78% 33.27% - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 734,166 664,223 574,236 520,156 371,614 362,452 304,774 15.76%
NOSH 573,567 572,606 574,236 571,600 952,857 979,600 802,037 -5.42%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 55.55% 40.88% 46.00% 15.03% 10.45% -3.94% 8.34% -
ROE 13.18% 15.55% 8.43% 6.40% 13.78% -2.94% 7.82% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 30.34 44.85 19.10 42.11 18.52 36.70 36.07 -2.83%
EPS 16.88 18.04 8.43 5.82 5.37 -1.09 2.97 33.55%
DPS 3.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.16 1.00 0.91 0.39 0.37 0.38 22.41%
Adjusted Per Share Value based on latest NOSH - 571,600
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 13.33 19.67 8.40 18.44 13.52 27.54 22.16 -8.11%
EPS 7.41 7.91 3.71 2.55 3.92 -0.82 1.83 26.22%
DPS 1.32 2.63 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5623 0.5087 0.4398 0.3984 0.2846 0.2776 0.2334 15.76%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.655 0.46 0.44 0.42 0.30 0.76 0.99 -
P/RPS 2.16 1.03 2.30 1.00 1.62 2.07 2.74 -3.88%
P/EPS 3.88 2.55 5.22 7.21 5.58 -69.78 33.30 -30.08%
EY 25.77 39.22 19.15 13.86 17.91 -1.43 3.00 43.06%
DY 4.58 13.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.40 0.44 0.46 0.77 2.05 2.61 -23.80%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 27/05/13 24/05/12 24/05/11 27/05/10 26/05/09 28/05/08 25/05/07 -
Price 0.74 0.46 0.61 0.41 0.57 0.68 0.70 -
P/RPS 2.44 1.03 3.19 0.97 3.08 1.85 1.94 3.89%
P/EPS 4.38 2.55 7.24 7.04 10.61 -62.44 23.55 -24.42%
EY 22.81 39.22 13.82 14.20 9.43 -1.60 4.25 32.28%
DY 4.05 13.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.40 0.61 0.45 1.46 1.84 1.84 -17.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment