[AMPROP] YoY Annualized Quarter Result on 31-Mar-2010 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 2.17%
YoY- 90.42%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 174,048 256,831 110,111 240,701 176,495 425,693 276,957 -7.44%
PBT 95,907 101,061 52,331 18,877 10,190 -5,487 12,588 40.23%
Tax 785 2,607 -1,344 17,043 8,260 -8,312 11,525 -36.06%
NP 96,692 103,668 50,987 35,920 18,450 -13,799 24,113 26.01%
-
NP to SH 96,796 101,976 48,681 33,660 17,677 -10,076 23,841 26.27%
-
Tax Rate -0.82% -2.58% 2.57% -90.28% -81.06% - -91.56% -
Total Cost 77,356 153,163 59,124 204,781 158,045 439,492 252,844 -17.89%
-
Net Worth 733,563 658,880 569,285 640,328 382,784 335,866 304,887 15.74%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 17,192 34,376 - - - - - -
Div Payout % 17.76% 33.71% - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 733,563 658,880 569,285 640,328 382,784 335,866 304,887 15.74%
NOSH 573,096 572,939 575,035 703,657 981,500 907,747 802,336 -5.44%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 55.55% 40.36% 46.31% 14.92% 10.45% -3.24% 8.71% -
ROE 13.20% 15.48% 8.55% 5.26% 4.62% -3.00% 7.82% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 30.37 44.83 19.15 34.21 17.98 46.90 34.52 -2.11%
EPS 16.89 17.79 8.47 6.92 1.86 -1.11 2.62 36.38%
DPS 3.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.15 0.99 0.91 0.39 0.37 0.38 22.41%
Adjusted Per Share Value based on latest NOSH - 571,600
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 13.33 19.67 8.43 18.44 13.52 32.60 21.21 -7.44%
EPS 7.41 7.81 3.73 2.58 1.35 -0.77 1.83 26.22%
DPS 1.32 2.63 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5619 0.5047 0.436 0.4904 0.2932 0.2572 0.2335 15.74%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.655 0.46 0.44 0.42 0.30 0.76 0.99 -
P/RPS 2.16 1.03 2.30 1.23 1.67 1.62 2.87 -4.62%
P/EPS 3.88 2.58 5.20 8.78 16.66 -68.47 33.32 -30.09%
EY 25.79 38.69 19.24 11.39 6.00 -1.46 3.00 43.08%
DY 4.58 13.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.40 0.44 0.46 0.77 2.05 2.61 -23.80%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 27/05/13 24/05/12 24/05/11 27/05/10 26/05/09 28/05/08 25/05/07 -
Price 0.74 0.46 0.61 0.41 0.57 0.68 0.70 -
P/RPS 2.44 1.03 3.19 1.20 3.17 1.45 2.03 3.11%
P/EPS 4.38 2.58 7.21 8.57 31.65 -61.26 23.56 -24.43%
EY 22.82 38.69 13.88 11.67 3.16 -1.63 4.24 32.34%
DY 4.05 13.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.40 0.62 0.45 1.46 1.84 1.84 -17.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment