[AMPROP] QoQ Cumulative Quarter Result on 31-Mar-2010 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 36.23%
YoY- 90.42%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 83,116 58,780 29,778 240,701 190,502 146,361 91,632 -6.27%
PBT 6,066 6,821 4,483 18,877 28,728 11,351 5,794 3.09%
Tax -3,265 -2,209 -1,041 17,043 -2,326 2,760 -407 299.21%
NP 2,801 4,612 3,442 35,920 26,402 14,111 5,387 -35.26%
-
NP to SH 1,366 3,537 3,097 33,660 24,709 12,419 4,027 -51.26%
-
Tax Rate 53.82% 32.39% 23.22% -90.28% 8.10% -24.32% 7.02% -
Total Cost 80,315 54,168 26,336 204,781 164,100 132,250 86,245 -4.62%
-
Net Worth 517,941 524,845 527,637 640,328 685,524 741,806 0 -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 517,941 524,845 527,637 640,328 685,524 741,806 0 -
NOSH 569,166 570,483 573,518 703,657 753,323 833,489 959,047 -29.31%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 3.37% 7.85% 11.56% 14.92% 13.86% 9.64% 5.88% -
ROE 0.26% 0.67% 0.59% 5.26% 3.60% 1.67% 0.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 14.60 10.30 5.19 34.21 25.29 17.56 9.55 32.60%
EPS 0.24 0.62 0.54 6.92 3.28 1.49 1.27 -66.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.92 0.92 0.91 0.91 0.89 0.00 -
Adjusted Per Share Value based on latest NOSH - 571,600
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 6.37 4.50 2.28 18.44 14.59 11.21 7.02 -6.25%
EPS 0.10 0.27 0.24 2.58 1.89 0.95 0.31 -52.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3967 0.402 0.4041 0.4904 0.5251 0.5682 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.41 0.41 0.38 0.42 0.44 0.50 0.63 -
P/RPS 2.81 3.98 7.32 1.23 1.74 2.85 6.59 -43.26%
P/EPS 170.83 66.13 70.37 8.78 13.41 33.56 150.04 9.01%
EY 0.59 1.51 1.42 11.39 7.45 2.98 0.67 -8.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.41 0.46 0.48 0.56 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 22/02/11 11/11/10 09/08/10 27/05/10 09/02/10 09/11/09 07/08/09 -
Price 0.41 0.46 0.40 0.41 0.40 0.49 0.17 -
P/RPS 2.81 4.46 7.70 1.20 1.58 2.79 1.78 35.46%
P/EPS 170.83 74.19 74.07 8.57 12.20 32.89 40.49 160.41%
EY 0.59 1.35 1.35 11.67 8.20 3.04 2.47 -61.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.43 0.45 0.44 0.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment