[GOB] YoY TTM Result on 31-Mar-2018 [#4]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -768.88%
YoY- -1272.0%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 418,971 260,786 150,262 95,276 246,277 809,910 445,116 -1.00%
PBT 15,708 -26,400 -78,354 -91,647 19,396 80,803 58,812 -19.73%
Tax -5,106 -2,880 -19,780 -6,627 -12,198 -41,498 -24,880 -23.17%
NP 10,602 -29,280 -98,134 -98,274 7,198 39,305 33,932 -17.61%
-
NP to SH 13,905 -27,352 -97,364 -93,561 7,983 38,810 30,386 -12.20%
-
Tax Rate 32.51% - - - 62.89% 51.36% 42.30% -
Total Cost 408,369 290,066 248,396 193,550 239,079 770,605 411,184 -0.11%
-
Net Worth 268,259 254,618 281,899 372,834 468,316 463,769 277,913 -0.58%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 268,259 254,618 281,899 372,834 468,316 463,769 277,913 -0.58%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 2.53% -11.23% -65.31% -103.15% 2.92% 4.85% 7.62% -
ROE 5.18% -10.74% -34.54% -25.09% 1.70% 8.37% 10.93% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 92.15 57.36 33.05 20.95 54.17 178.13 155.36 -8.33%
EPS 3.06 -6.02 -21.41 -20.58 1.76 8.54 10.61 -18.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.56 0.62 0.82 1.03 1.02 0.97 -7.94%
Adjusted Per Share Value based on latest NOSH - 454,676
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 91.34 56.85 32.76 20.77 53.69 176.56 97.03 -1.00%
EPS 3.03 -5.96 -21.23 -20.40 1.74 8.46 6.62 -12.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5848 0.5551 0.6145 0.8128 1.0209 1.011 0.6058 -0.58%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.34 0.18 0.185 0.285 0.45 0.485 0.48 -
P/RPS 0.37 0.31 0.56 1.36 0.83 0.27 0.31 2.98%
P/EPS 11.12 -2.99 -0.86 -1.39 25.63 5.68 4.53 16.12%
EY 8.99 -33.42 -115.75 -72.20 3.90 17.60 22.10 -13.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.32 0.30 0.35 0.44 0.48 0.49 2.84%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 25/06/20 30/05/19 31/05/18 24/05/17 25/05/16 27/05/15 -
Price 0.275 0.23 0.17 0.25 0.375 0.49 0.525 -
P/RPS 0.30 0.40 0.51 1.19 0.69 0.28 0.34 -2.06%
P/EPS 8.99 -3.82 -0.79 -1.21 21.36 5.74 4.95 10.44%
EY 11.12 -26.16 -125.96 -82.31 4.68 17.42 20.20 -9.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.41 0.27 0.30 0.36 0.48 0.54 -2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment