[MAYBANK] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Stock
[MAYBANK] MALAYAN BANKING BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -3.38%
YoY- -38.28%
Quarter Report
Latest QR
Upcoming QR
MAYBANK's Result
MAYBANK's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 7,178,618 4,985,684 2,312,727 10,203,019 7,364,308 4,702,603 2,310,169 113.09%
PBT 1,883,824 1,208,288 548,453 1,509,952 1,347,820 1,016,266 481,028 148.66%
Tax -552,478 -455,122 -176,585 -670,311 -478,804 -314,925 -141,022 148.72%
NP 1,331,346 753,166 371,868 839,641 869,016 701,341 340,006 148.63%
-
NP to SH 1,331,346 753,166 371,868 839,641 869,016 701,341 340,006 148.63%
-
Tax Rate 29.33% 37.67% 32.20% 44.39% 35.52% 30.99% 29.32% -
Total Cost 5,847,272 4,232,518 1,940,859 9,363,378 6,495,292 4,001,262 1,970,163 106.65%
-
Net Worth 11,292,192 10,719,083 10,887,390 6,684,292 9,394,767 9,382,488 10,645,705 4.01%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 11,292,192 10,719,083 10,887,390 6,684,292 9,394,767 9,382,488 10,645,705 4.01%
NOSH 3,539,872 3,537,651 2,356,577 2,345,365 2,348,691 2,345,622 2,344,868 31.63%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 18.55% 15.11% 16.08% 8.23% 11.80% 14.91% 14.72% -
ROE 11.79% 7.03% 3.42% 12.56% 9.25% 7.48% 3.19% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 202.79 140.93 98.14 435.03 313.55 200.48 98.52 61.88%
EPS 37.61 21.29 15.78 23.80 24.69 19.94 14.50 88.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.19 3.03 4.62 2.85 4.00 4.00 4.54 -20.98%
Adjusted Per Share Value based on latest NOSH - 2,447,916
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 59.49 41.32 19.17 84.55 61.03 38.97 19.14 113.12%
EPS 11.03 6.24 3.08 6.96 7.20 5.81 2.82 148.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9358 0.8883 0.9022 0.5539 0.7786 0.7775 0.8822 4.01%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 9.15 8.30 10.30 10.30 12.60 13.50 14.60 -
P/RPS 4.51 5.89 10.50 2.37 4.02 6.73 14.82 -54.78%
P/EPS 24.33 38.99 65.27 28.77 34.05 45.15 100.69 -61.23%
EY 4.11 2.57 1.53 3.48 2.94 2.21 0.99 158.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.87 2.74 2.23 3.61 3.15 3.38 3.22 -7.39%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 03/05/02 07/02/02 05/11/01 28/08/01 10/05/01 13/02/01 03/11/00 -
Price 9.25 8.70 6.95 12.20 9.85 14.20 14.60 -
P/RPS 4.56 6.17 7.08 2.80 3.14 7.08 14.82 -54.45%
P/EPS 24.59 40.86 44.04 34.08 26.62 47.49 100.69 -60.96%
EY 4.07 2.45 2.27 2.93 3.76 2.11 0.99 156.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 2.87 1.50 4.28 2.46 3.55 3.22 -6.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment