[MAYBANK] QoQ Quarter Result on 30-Jun-2001 [#4]

Stock
[MAYBANK] MALAYAN BANKING BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -117.52%
YoY- -108.5%
Quarter Report
Latest QR
Upcoming QR
MAYBANK's Result
MAYBANK's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 2,192,934 2,522,786 2,312,727 2,975,767 2,661,705 2,392,432 2,310,169 -3.41%
PBT 675,535 659,836 548,453 162,132 331,554 535,238 481,028 25.43%
Tax -97,355 -278,537 -176,585 -162,132 -163,879 -173,903 -141,022 -21.90%
NP 578,180 381,299 371,868 0 167,675 361,335 340,006 42.51%
-
NP to SH 578,180 381,299 371,868 -29,375 167,675 361,335 340,006 42.51%
-
Tax Rate 14.41% 42.21% 32.20% 100.00% 49.43% 32.49% 29.32% -
Total Cost 1,614,754 2,141,487 1,940,859 2,975,767 2,494,030 2,031,097 1,970,163 -12.43%
-
Net Worth 11,308,364 10,727,352 10,887,390 6,976,561 9,315,278 9,385,324 10,645,705 4.11%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 177,019 - - - 117,316 - -
Div Payout % - 46.43% - - - 32.47% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 11,308,364 10,727,352 10,887,390 6,976,561 9,315,278 9,385,324 10,645,705 4.11%
NOSH 3,544,941 3,540,380 2,356,577 2,447,916 2,328,819 2,346,331 2,344,868 31.75%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 26.37% 15.11% 16.08% 0.00% 6.30% 15.10% 14.72% -
ROE 5.11% 3.55% 3.42% -0.42% 1.80% 3.85% 3.19% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 61.86 71.26 98.14 121.56 114.29 101.96 98.52 -26.69%
EPS 16.31 10.77 15.78 -0.80 4.76 10.26 14.50 8.16%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 3.19 3.03 4.62 2.85 4.00 4.00 4.54 -20.98%
Adjusted Per Share Value based on latest NOSH - 2,447,916
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 18.17 20.91 19.17 24.66 22.06 19.83 19.14 -3.41%
EPS 4.79 3.16 3.08 -0.24 1.39 2.99 2.82 42.40%
DPS 0.00 1.47 0.00 0.00 0.00 0.97 0.00 -
NAPS 0.9371 0.889 0.9022 0.5782 0.772 0.7778 0.8822 4.11%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 9.15 8.30 10.30 10.30 12.60 13.50 14.60 -
P/RPS 14.79 11.65 10.50 8.47 11.02 13.24 14.82 -0.13%
P/EPS 56.10 77.07 65.27 -858.33 175.00 87.66 100.69 -32.31%
EY 1.78 1.30 1.53 -0.12 0.57 1.14 0.99 47.91%
DY 0.00 0.60 0.00 0.00 0.00 0.37 0.00 -
P/NAPS 2.87 2.74 2.23 3.61 3.15 3.38 3.22 -7.39%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 03/05/02 07/02/02 05/11/01 28/08/01 10/05/01 13/02/01 03/11/00 -
Price 9.25 8.70 6.95 12.20 9.85 14.20 14.60 -
P/RPS 14.95 12.21 7.08 10.04 8.62 13.93 14.82 0.58%
P/EPS 56.71 80.78 44.04 -1,016.67 136.81 92.21 100.69 -31.82%
EY 1.76 1.24 2.27 -0.10 0.73 1.08 0.99 46.80%
DY 0.00 0.57 0.00 0.00 0.00 0.35 0.00 -
P/NAPS 2.90 2.87 1.50 4.28 2.46 3.55 3.22 -6.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment