[ALLIANZ] YoY TTM Result on 31-Mar-2001 [#3]

Stock
[ALLIANZ] ALLIANZ MALAYSIA BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 9.4%
YoY- -292.75%
Quarter Report
Latest QR
Upcoming QR
ALLIANZ's Result
ALLIANZ's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 CAGR
Revenue 1,052,795 830,217 691,832 466,454 303,346 31.81%
PBT 57,681 38,531 35,665 -10,714 7,480 57.38%
Tax -22,822 -7,081 -9,313 20,874 4,945 -
NP 34,859 31,450 26,352 10,160 12,425 25.73%
-
NP to SH 34,859 31,450 26,352 -12,500 6,485 45.26%
-
Tax Rate 39.57% 18.38% 26.11% - -66.11% -
Total Cost 1,017,936 798,767 665,480 456,294 290,921 32.05%
-
Net Worth 298,338 261,051 87,956 101,380 111,541 24.41%
Dividend
30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 CAGR
Net Worth 298,338 261,051 87,956 101,380 111,541 24.41%
NOSH 153,782 153,559 58,249 53,925 53,369 26.48%
Ratio Analysis
30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 CAGR
NP Margin 3.31% 3.79% 3.81% 2.18% 4.10% -
ROE 11.68% 12.05% 29.96% -12.33% 5.81% -
Per Share
30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 CAGR
RPS 684.60 540.65 1,187.71 864.99 568.39 4.21%
EPS 22.67 20.48 45.24 -23.18 12.15 14.85%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.70 1.51 1.88 2.09 -1.63%
Adjusted Per Share Value based on latest NOSH - 53,925
30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 CAGR
RPS 586.29 462.34 385.27 259.76 168.93 31.81%
EPS 19.41 17.51 14.68 -6.96 3.61 45.27%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6614 1.4538 0.4898 0.5646 0.6212 24.41%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 CAGR
Date 30/09/04 30/09/03 04/09/01 30/03/01 31/03/00 -
Price 6.65 6.65 6.65 6.85 6.00 -
P/RPS 0.97 1.23 0.56 0.79 1.06 -1.95%
P/EPS 29.34 32.47 14.70 -29.55 49.38 -10.91%
EY 3.41 3.08 6.80 -3.38 2.03 12.20%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.43 3.91 4.40 3.64 2.87 4.03%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 CAGR
Date 18/11/04 20/11/03 04/09/01 31/05/01 - -
Price 6.65 6.65 6.65 7.05 0.00 -
P/RPS 0.97 1.23 0.56 0.82 0.00 -
P/EPS 29.34 32.47 14.70 -30.41 0.00 -
EY 3.41 3.08 6.80 -3.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.43 3.91 4.40 3.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment