[SUMATEC] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[SUMATEC] SUMATEC RESOURCES BHD
Announcement Date
24-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -5.67%
YoY- -106.39%
Quarter Report
Latest QR
Upcoming QR
SUMATEC's Result
SUMATEC's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 207,534 70,024 6,951 7,040 7,727 5,143 109.41%
PBT 17,745 -29,493 -14,532 -13,357 211,777 -39,929 -
Tax -6,139 -2,102 2,787 2,981 13,949 39,929 -
NP 11,606 -31,595 -11,745 -10,376 225,726 0 -
-
NP to SH 11,606 -31,595 -14,963 -13,471 210,843 -41,583 -
-
Tax Rate 34.60% - - - -6.59% - -
Total Cost 195,928 101,619 18,696 17,416 -217,999 5,143 107.01%
-
Net Worth 75,205 51,845 -56,121 -41,244 -19,968 -231,258 -
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 75,205 51,845 -56,121 -41,244 -19,968 -231,258 -
NOSH 144,626 132,938 64,507 64,444 64,413 64,417 17.54%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 5.59% -45.12% -168.97% -147.39% 2,921.26% 0.00% -
ROE 15.43% -60.94% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 143.50 52.67 10.78 10.92 12.00 7.98 78.16%
EPS 8.02 -23.77 -23.20 -20.90 327.33 -64.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.39 -0.87 -0.64 -0.31 -3.59 -
Adjusted Per Share Value based on latest NOSH - 64,444
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 4.88 1.65 0.16 0.17 0.18 0.12 109.73%
EPS 0.27 -0.74 -0.35 -0.32 4.96 -0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0177 0.0122 -0.0132 -0.0097 -0.0047 -0.0544 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 - - - - -
Price 0.88 2.10 0.00 0.00 0.00 0.00 -
P/RPS 0.61 3.99 0.00 0.00 0.00 0.00 -
P/EPS 10.97 -8.84 0.00 0.00 0.00 0.00 -
EY 9.12 -11.32 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 5.38 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/05 - 30/05/03 24/04/02 - - -
Price 0.64 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.45 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.98 0.00 0.00 0.00 0.00 0.00 -
EY 12.54 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment