[SUMATEC] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[SUMATEC] SUMATEC RESOURCES BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -10.91%
YoY- 99.55%
Quarter Report
Latest QR
Upcoming QR
SUMATEC's Result
SUMATEC's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 1,492 26,367 34,874 50,304 95,352 13,743 114,926 -51.50%
PBT -4,167 -58,476 26,805 11,493 69,638 83,121 -83,769 -39.34%
Tax -20 -3,991 -2,420 727 -5,737 -485 -1,144 -49.03%
NP -4,187 -62,467 24,385 12,220 63,901 82,636 -84,913 -39.43%
-
NP to SH -4,187 -62,467 24,385 12,220 63,901 94,981 -79,491 -38.76%
-
Tax Rate - - 9.03% -6.33% 8.24% 0.58% - -
Total Cost 5,679 88,834 10,489 38,084 31,451 -68,893 199,839 -44.74%
-
Net Worth 386,998 442,283 637,908 703,119 617,209 423,254 -143,843 -
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 386,998 442,283 637,908 703,119 617,209 423,254 -143,843 -
NOSH 4,252,725 4,252,725 3,866,114 3,740,000 3,410,000 2,980,666 214,691 64.45%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -280.63% -236.91% 69.92% 24.29% 67.02% 601.30% -73.88% -
ROE -1.08% -14.12% 3.82% 1.74% 10.35% 22.44% 0.00% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.04 0.62 0.90 1.35 2.80 0.46 53.53 -69.85%
EPS -0.10 -1.47 0.63 0.33 1.87 3.19 -37.03 -62.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.091 0.104 0.165 0.188 0.181 0.142 -0.67 -
Adjusted Per Share Value based on latest NOSH - 3,866,114
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.04 0.62 0.82 1.18 2.24 0.32 2.70 -50.42%
EPS -0.10 -1.47 0.57 0.29 1.50 2.23 -1.87 -38.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.091 0.104 0.15 0.1653 0.1451 0.0995 -0.0338 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.005 0.065 0.075 0.115 0.22 0.285 0.185 -
P/RPS 14.25 10.48 8.31 8.55 7.87 61.81 0.35 85.42%
P/EPS -5.08 -4.43 11.89 35.20 11.74 8.94 -0.50 47.14%
EY -19.69 -22.60 8.41 2.84 8.52 11.18 -200.14 -32.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.62 0.45 0.61 1.22 2.01 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 22/06/18 30/05/17 30/05/16 26/05/15 22/05/14 31/05/13 -
Price 0.01 0.045 0.06 0.11 0.19 0.265 0.195 -
P/RPS 28.50 7.26 6.65 8.18 6.79 57.47 0.36 107.14%
P/EPS -10.16 -3.06 9.51 33.67 10.14 8.32 -0.53 63.55%
EY -9.85 -32.64 10.51 2.97 9.86 12.02 -189.88 -38.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.43 0.36 0.59 1.05 1.87 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment