[EDGENTA] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 0.54%
YoY- 384.14%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 2,022,261 2,397,191 2,237,691 2,515,129 2,000,904 3,075,563 3,141,726 -7.07%
PBT 41,495 219,223 201,744 196,584 122,144 278,656 330,136 -29.20%
Tax -30,587 -52,521 -46,603 238,563 -64,981 -87,930 -83,474 -15.39%
NP 10,908 166,702 155,141 435,147 57,163 190,726 246,662 -40.50%
-
NP to SH 8,996 160,275 151,351 420,455 86,845 174,501 210,406 -40.83%
-
Tax Rate 73.71% 23.96% 23.10% -121.35% 53.20% 31.56% 25.28% -
Total Cost 2,011,353 2,230,489 2,082,550 2,079,982 1,943,741 2,884,837 2,895,064 -5.88%
-
Net Worth 1,513,555 1,521,872 1,463,658 1,413,760 1,413,760 1,211,748 1,203,884 3.88%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - 116,427 116,427 257,803 58,213 122,187 187,114 -
Div Payout % - 72.64% 76.93% 61.32% 67.03% 70.02% 88.93% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,513,555 1,521,872 1,463,658 1,413,760 1,413,760 1,211,748 1,203,884 3.88%
NOSH 831,624 831,624 831,624 831,624 831,624 813,253 813,435 0.36%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 0.54% 6.95% 6.93% 17.30% 2.86% 6.20% 7.85% -
ROE 0.59% 10.53% 10.34% 29.74% 6.14% 14.40% 17.48% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 243.17 288.25 269.07 302.44 240.60 378.18 386.23 -7.41%
EPS 1.08 19.27 18.20 50.56 10.44 21.46 25.87 -41.07%
DPS 0.00 14.00 14.00 31.00 7.00 15.00 23.00 -
NAPS 1.82 1.83 1.76 1.70 1.70 1.49 1.48 3.50%
Adjusted Per Share Value based on latest NOSH - 831,624
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 243.17 288.25 269.07 302.44 240.60 369.83 377.78 -7.07%
EPS 1.08 19.27 18.20 50.56 10.44 20.98 25.30 -40.85%
DPS 0.00 14.00 14.00 31.00 7.00 14.69 22.50 -
NAPS 1.82 1.83 1.76 1.70 1.70 1.4571 1.4476 3.88%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.77 2.27 2.78 2.38 3.26 3.65 3.30 -
P/RPS 0.73 0.79 1.03 0.79 1.35 0.97 0.85 -2.50%
P/EPS 163.63 11.78 15.28 4.71 31.22 17.01 12.76 52.93%
EY 0.61 8.49 6.55 21.24 3.20 5.88 7.84 -34.63%
DY 0.00 6.17 5.04 13.03 2.15 4.11 6.97 -
P/NAPS 0.97 1.24 1.58 1.40 1.92 2.45 2.23 -12.94%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 21/05/20 29/05/19 23/05/18 22/05/17 27/05/16 25/05/15 -
Price 1.78 2.57 2.66 2.02 3.03 3.82 3.75 -
P/RPS 0.73 0.89 0.99 0.67 1.26 1.01 0.97 -4.62%
P/EPS 164.55 13.34 14.62 4.00 29.02 17.80 14.50 49.85%
EY 0.61 7.50 6.84 25.03 3.45 5.62 6.90 -33.23%
DY 0.00 5.45 5.26 15.35 2.31 3.93 6.13 -
P/NAPS 0.98 1.40 1.51 1.19 1.78 2.56 2.53 -14.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment