[ASB] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[ASB] ADVANCE SYNERGY BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 378.92%
YoY- 151.2%
Quarter Report
Latest QR
Upcoming QR
ASB's Result
ASB's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 207,200 285,780 279,230 270,367 265,101 268,826 270,537 -4.34%
PBT 82,755 622 5,032 16,612 5,128 1,711 -24,653 -
Tax -13,036 -1,594 -4,445 -2,484 -7,114 -5,544 -5,650 14.93%
NP 69,719 -972 587 14,128 -1,986 -3,833 -30,303 -
-
NP to SH 64,686 -5,273 -3,118 2,990 -5,840 -7,693 -27,305 -
-
Tax Rate 15.75% 256.27% 88.33% 14.95% 138.73% 324.02% - -
Total Cost 137,481 286,752 278,643 256,239 267,087 272,659 300,840 -12.22%
-
Net Worth 463,668 421,854 419,996 435,615 441,497 434,570 423,586 1.51%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 3,252 2,322 2,322 1,665 1,692 1,653 1,293 16.59%
Div Payout % 5.03% 0.00% 0.00% 55.69% 0.00% 0.00% 0.00% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 463,668 421,854 419,996 435,615 441,497 434,570 423,586 1.51%
NOSH 929,194 929,194 929,194 666,078 677,142 661,447 517,200 10.24%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 33.65% -0.34% 0.21% 5.23% -0.75% -1.43% -11.20% -
ROE 13.95% -1.25% -0.74% 0.69% -1.32% -1.77% -6.45% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 22.30 30.76 30.05 40.59 39.15 40.64 52.31 -13.23%
EPS 6.96 -0.57 -0.34 0.45 -0.86 -1.16 -5.28 -
DPS 0.35 0.25 0.25 0.25 0.25 0.25 0.25 5.76%
NAPS 0.499 0.454 0.452 0.654 0.652 0.657 0.819 -7.91%
Adjusted Per Share Value based on latest NOSH - 666,078
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 8.19 11.30 11.04 10.69 10.48 10.63 10.70 -4.35%
EPS 2.56 -0.21 -0.12 0.12 -0.23 -0.30 -1.08 -
DPS 0.13 0.09 0.09 0.07 0.07 0.07 0.05 17.24%
NAPS 0.1833 0.1668 0.1661 0.1722 0.1746 0.1718 0.1675 1.51%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.135 0.145 0.18 0.155 0.12 0.145 0.215 -
P/RPS 0.61 0.47 0.60 0.38 0.31 0.36 0.41 6.83%
P/EPS 1.94 -25.55 -53.64 34.53 -13.91 -12.47 -4.07 -
EY 51.57 -3.91 -1.86 2.90 -7.19 -8.02 -24.56 -
DY 2.59 1.72 1.39 1.61 2.08 1.72 1.16 14.31%
P/NAPS 0.27 0.32 0.40 0.24 0.18 0.22 0.26 0.63%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 28/08/19 28/08/18 28/08/17 24/08/16 26/08/15 27/08/14 -
Price 0.145 0.135 0.155 0.155 0.115 0.11 0.215 -
P/RPS 0.65 0.44 0.52 0.38 0.29 0.27 0.41 7.97%
P/EPS 2.08 -23.79 -46.19 34.53 -13.33 -9.46 -4.07 -
EY 48.01 -4.20 -2.16 2.90 -7.50 -10.57 -24.56 -
DY 2.41 1.85 1.61 1.61 2.17 2.27 1.16 12.94%
P/NAPS 0.29 0.30 0.34 0.24 0.18 0.17 0.26 1.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment