[ASB] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[ASB] ADVANCE SYNERGY BHD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 16.46%
YoY- -150.1%
Quarter Report
Latest QR
Upcoming QR
ASB's Result
ASB's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 261,749 303,294 157,564 100,367 207,200 285,780 279,230 -1.07%
PBT -90,173 -38,069 3,992 -26,641 82,755 622 5,032 -
Tax -3,206 -2,988 -3,059 -4,375 -13,036 -1,594 -4,445 -5.29%
NP -93,379 -41,057 933 -31,016 69,719 -972 587 -
-
NP to SH -56,609 -31,885 -7,107 -32,410 64,686 -5,273 -3,118 62.04%
-
Tax Rate - - 76.63% - 15.75% 256.27% 88.33% -
Total Cost 355,128 344,351 156,631 131,383 137,481 286,752 278,643 4.12%
-
Net Worth 404,671 488,134 442,296 434,863 463,668 421,854 419,996 -0.61%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 1,264 2,529 1,393 1,393 3,252 2,322 2,322 -9.63%
Div Payout % 0.00% 0.00% 0.00% 0.00% 5.03% 0.00% 0.00% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 404,671 488,134 442,296 434,863 463,668 421,854 419,996 -0.61%
NOSH 2,529,194 2,529,194 929,194 929,194 929,194 929,194 929,194 18.14%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -35.68% -13.54% 0.59% -30.90% 33.65% -0.34% 0.21% -
ROE -13.99% -6.53% -1.61% -7.45% 13.95% -1.25% -0.74% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 10.35 11.99 16.96 10.80 22.30 30.76 30.05 -16.26%
EPS -2.24 -1.26 -0.76 -3.49 6.96 -0.57 -0.34 36.87%
DPS 0.05 0.10 0.15 0.15 0.35 0.25 0.25 -23.50%
NAPS 0.16 0.193 0.476 0.468 0.499 0.454 0.452 -15.88%
Adjusted Per Share Value based on latest NOSH - 929,194
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 10.31 11.94 6.20 3.95 8.16 11.25 11.00 -1.07%
EPS -2.23 -1.26 -0.28 -1.28 2.55 -0.21 -0.12 62.67%
DPS 0.05 0.10 0.05 0.05 0.13 0.09 0.09 -9.32%
NAPS 0.1593 0.1922 0.1742 0.1712 0.1826 0.1661 0.1654 -0.62%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.115 0.14 0.10 0.155 0.135 0.145 0.18 -
P/RPS 1.11 1.17 0.59 1.43 0.61 0.47 0.60 10.78%
P/EPS -5.14 -11.11 -13.07 -4.44 1.94 -25.55 -53.64 -32.32%
EY -19.46 -9.00 -7.65 -22.50 51.57 -3.91 -1.86 47.83%
DY 0.43 0.71 1.50 0.97 2.59 1.72 1.39 -17.74%
P/NAPS 0.72 0.73 0.21 0.33 0.27 0.32 0.40 10.28%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 29/08/23 24/08/22 25/08/21 26/08/20 28/08/19 28/08/18 -
Price 0.10 0.14 0.095 0.14 0.145 0.135 0.155 -
P/RPS 0.97 1.17 0.56 1.30 0.65 0.44 0.52 10.93%
P/EPS -4.47 -11.11 -12.42 -4.01 2.08 -23.79 -46.19 -32.21%
EY -22.38 -9.00 -8.05 -24.91 48.01 -4.20 -2.16 47.59%
DY 0.50 0.71 1.58 1.07 2.41 1.85 1.61 -17.69%
P/NAPS 0.63 0.73 0.20 0.30 0.29 0.30 0.34 10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment