[GUOCO] YoY TTM Result on 30-Jun-2000 [#4]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -383.47%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 92,255 439,149 330,712 255,755 0 -100.00%
PBT 10,725 30,169 11,356 -86,322 0 -100.00%
Tax -4,570 -4,541 -3,754 106,692 0 -100.00%
NP 6,155 25,628 7,602 20,370 0 -100.00%
-
NP to SH 6,155 25,628 7,602 -57,743 0 -100.00%
-
Tax Rate 42.61% 15.05% 33.06% - - -
Total Cost 86,100 413,521 323,110 235,385 0 -100.00%
-
Net Worth 719,028 712,299 683,163 679,704 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 2,819 4,888 - - - -100.00%
Div Payout % 45.81% 19.07% - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 719,028 712,299 683,163 679,704 0 -100.00%
NOSH 704,929 698,333 697,105 700,726 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.67% 5.84% 2.30% 7.96% 0.00% -
ROE 0.86% 3.60% 1.11% -8.50% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 13.09 62.89 47.44 36.50 0.00 -100.00%
EPS 0.87 3.67 1.09 -8.24 0.00 -100.00%
DPS 0.40 0.70 0.00 0.00 0.00 -100.00%
NAPS 1.02 1.02 0.98 0.97 1.07 0.04%
Adjusted Per Share Value based on latest NOSH - 700,726
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 13.17 62.69 47.21 36.51 0.00 -100.00%
EPS 0.88 3.66 1.09 -8.24 0.00 -100.00%
DPS 0.40 0.70 0.00 0.00 0.00 -100.00%
NAPS 1.0265 1.0169 0.9753 0.9704 1.07 0.04%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.54 0.78 0.69 1.16 0.00 -
P/RPS 4.13 1.24 1.45 3.18 0.00 -100.00%
P/EPS 61.85 21.25 63.27 -14.08 0.00 -100.00%
EY 1.62 4.70 1.58 -7.10 0.00 -100.00%
DY 0.74 0.90 0.00 0.00 0.00 -100.00%
P/NAPS 0.53 0.76 0.70 1.20 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 20/08/03 27/08/02 28/08/01 22/08/00 - -
Price 0.58 0.74 0.77 1.39 0.00 -
P/RPS 4.43 1.18 1.62 3.81 0.00 -100.00%
P/EPS 66.43 20.16 70.61 -16.87 0.00 -100.00%
EY 1.51 4.96 1.42 -5.93 0.00 -100.00%
DY 0.69 0.95 0.00 0.00 0.00 -100.00%
P/NAPS 0.57 0.73 0.79 1.43 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment