[GUOCO] QoQ Annualized Quarter Result on 30-Jun-2000 [#4]

Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -312.67%
YoY- -265.65%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 284,913 303,052 313,360 261,517 299,684 322,490 297,444 0.04%
PBT 10,838 15,678 21,060 -88,070 27,968 15,984 16,156 0.40%
Tax -4,234 -5,882 -4,180 30,309 -808 -1,684 876 -
NP 6,604 9,796 16,880 -57,761 27,160 14,300 17,032 0.96%
-
NP to SH 6,604 9,796 16,880 -57,761 27,160 14,300 17,032 0.96%
-
Tax Rate 39.07% 37.52% 19.85% - 2.89% 10.54% -5.42% -
Total Cost 278,309 293,256 296,480 319,278 272,524 308,190 280,412 0.00%
-
Net Worth 683,653 685,720 689,266 679,129 783,999 771,078 767,836 0.11%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 683,653 685,720 689,266 679,129 783,999 771,078 767,836 0.11%
NOSH 697,605 699,714 703,333 700,133 699,999 700,980 698,032 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.32% 3.23% 5.39% -22.09% 9.06% 4.43% 5.73% -
ROE 0.97% 1.43% 2.45% -8.51% 3.46% 1.85% 2.22% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 40.84 43.31 44.55 37.35 42.81 46.01 42.61 0.04%
EPS 0.95 1.40 2.40 -8.25 3.88 2.04 2.44 0.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.98 0.98 0.97 1.12 1.10 1.10 0.11%
Adjusted Per Share Value based on latest NOSH - 700,726
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 40.68 43.26 44.74 37.34 42.78 46.04 42.46 0.04%
EPS 0.94 1.40 2.41 -8.25 3.88 2.04 2.43 0.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.976 0.979 0.984 0.9696 1.1193 1.1008 1.0962 0.11%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.50 0.66 1.01 1.16 1.70 0.00 0.00 -
P/RPS 1.22 1.52 2.27 3.11 3.97 0.00 0.00 -100.00%
P/EPS 52.82 47.14 42.08 -14.06 43.81 0.00 0.00 -100.00%
EY 1.89 2.12 2.38 -7.11 2.28 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.67 1.03 1.20 1.52 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/04/01 08/02/01 24/10/00 22/08/00 03/05/00 26/01/00 22/10/99 -
Price 0.50 0.63 1.01 1.39 1.66 1.40 0.00 -
P/RPS 1.22 1.45 2.27 3.72 3.88 3.04 0.00 -100.00%
P/EPS 52.82 45.00 42.08 -16.85 42.78 68.63 0.00 -100.00%
EY 1.89 2.22 2.38 -5.94 2.34 1.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.64 1.03 1.43 1.48 1.27 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment