[GUOCO] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -383.56%
YoY- -265.65%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 213,685 151,526 78,340 261,517 224,763 161,245 74,361 -1.06%
PBT 8,129 7,839 5,265 -88,070 20,976 7,992 4,039 -0.70%
Tax -3,176 -2,941 -1,045 30,309 -606 -842 219 -
NP 4,953 4,898 4,220 -57,761 20,370 7,150 4,258 -0.15%
-
NP to SH 4,953 4,898 4,220 -57,761 20,370 7,150 4,258 -0.15%
-
Tax Rate 39.07% 37.52% 19.85% - 2.89% 10.54% -5.42% -
Total Cost 208,732 146,628 74,120 319,278 204,393 154,095 70,103 -1.10%
-
Net Worth 683,653 685,720 689,266 679,129 783,999 771,078 767,836 0.11%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 683,653 685,720 689,266 679,129 783,999 771,078 767,836 0.11%
NOSH 697,605 699,714 703,333 700,133 699,999 700,980 698,032 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.32% 3.23% 5.39% -22.09% 9.06% 4.43% 5.73% -
ROE 0.72% 0.71% 0.61% -8.51% 2.60% 0.93% 0.55% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 30.63 21.66 11.14 37.35 32.11 23.00 10.65 -1.06%
EPS 0.71 0.70 0.60 -8.25 2.91 1.02 0.61 -0.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.98 0.98 0.97 1.12 1.10 1.10 0.11%
Adjusted Per Share Value based on latest NOSH - 700,726
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 30.51 21.63 11.18 37.34 32.09 23.02 10.62 -1.06%
EPS 0.71 0.70 0.60 -8.25 2.91 1.02 0.61 -0.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.976 0.979 0.984 0.9696 1.1193 1.1008 1.0962 0.11%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.50 0.66 1.01 1.16 1.70 0.00 0.00 -
P/RPS 1.63 3.05 9.07 3.11 5.29 0.00 0.00 -100.00%
P/EPS 70.42 94.29 168.33 -14.06 58.42 0.00 0.00 -100.00%
EY 1.42 1.06 0.59 -7.11 1.71 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.67 1.03 1.20 1.52 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/04/01 08/02/01 24/10/00 22/08/00 03/05/00 26/01/00 22/10/99 -
Price 0.50 0.63 1.01 1.39 1.66 1.40 0.00 -
P/RPS 1.63 2.91 9.07 3.72 5.17 6.09 0.00 -100.00%
P/EPS 70.42 90.00 168.33 -16.85 57.04 137.25 0.00 -100.00%
EY 1.42 1.11 0.59 -5.94 1.75 0.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.64 1.03 1.43 1.48 1.27 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment