[LANDMRK] YoY TTM Result on 30-Sep-2018 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
19-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -39.41%
YoY- -28.11%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 9,864 64,256 110,012 108,618 98,093 76,824 58,802 -25.71%
PBT 36,077 -66,086 -56,163 -29,606 -25,317 -27,525 2,118 60.33%
Tax 63,687 -43,580 -2,847 -2,462 286 2,031 1,155 94.97%
NP 99,764 -109,666 -59,010 -32,068 -25,031 -25,494 3,273 76.64%
-
NP to SH 99,764 -109,006 -59,010 -32,068 -25,031 -25,494 3,273 76.64%
-
Tax Rate -176.53% - - - - - -54.53% -
Total Cost -89,900 173,922 169,022 140,686 123,124 102,318 55,529 -
-
Net Worth 1,882,961 1,740,050 1,660,716 1,713,605 1,766,495 1,767,500 1,803,987 0.71%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 1,882,961 1,740,050 1,660,716 1,713,605 1,766,495 1,767,500 1,803,987 0.71%
NOSH 670,337 528,890 528,890 528,890 528,891 480,299 486,250 5.49%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 1,011.39% -170.67% -53.64% -29.52% -25.52% -33.18% 5.57% -
ROE 5.30% -6.26% -3.55% -1.87% -1.42% -1.44% 0.18% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 1.47 12.15 20.80 20.54 18.55 16.00 12.09 -29.59%
EPS 14.89 -20.61 -11.16 -6.06 -4.73 -5.31 0.67 67.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.81 3.29 3.14 3.24 3.34 3.68 3.71 -4.52%
Adjusted Per Share Value based on latest NOSH - 528,890
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 1.47 9.57 16.38 16.18 14.61 11.44 8.76 -25.71%
EPS 14.86 -16.23 -8.79 -4.78 -3.73 -3.80 0.49 76.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8041 2.5912 2.4731 2.5519 2.6306 2.6321 2.6864 0.71%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.38 0.22 0.48 0.59 0.75 0.76 1.12 -
P/RPS 25.81 1.81 2.31 2.87 4.04 4.75 9.26 18.61%
P/EPS 2.55 -1.07 -4.30 -9.73 -15.85 -14.32 166.39 -50.12%
EY 39.18 -93.68 -23.24 -10.28 -6.31 -6.98 0.60 100.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.07 0.15 0.18 0.22 0.21 0.30 -11.91%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 17/11/21 18/11/20 20/11/19 19/11/18 23/11/17 17/11/16 25/11/15 -
Price 0.35 0.40 0.505 0.55 0.71 0.74 1.04 -
P/RPS 23.78 3.29 2.43 2.68 3.83 4.63 8.60 18.45%
P/EPS 2.35 -1.94 -4.53 -9.07 -15.00 -13.94 154.51 -50.19%
EY 42.54 -51.53 -22.09 -11.02 -6.67 -7.17 0.65 100.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.16 0.17 0.21 0.20 0.28 -13.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment